|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$25,793,000.00 |
|
|
| Down Payment： |
$7,737,900.00 |
| |
| Loan amount： |
$18,055,100.00 |
Total repayment： |
$28,965,607.64 |
| Monthly Payment： |
$96,552.03 (4.125% 300-term) |
Total int. paid： |
$10,910,507.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,896.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$257,930.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,096,203.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$222,641.90 |
$158,170.12 |
$123,471.88 |
$108,058.78 |
$83,034.38 |
$68,044.70 |
$58,072.34 |
| 1.500 |
$226,557.73 |
$162,119.45 |
$127,460.86 |
$112,075.77 |
$87,124.06 |
$72,208.90 |
$62,311.80 |
| 2.000 |
$230,517.32 |
$166,131.21 |
$131,530.87 |
$116,186.14 |
$91,337.74 |
$76,527.32 |
$66,735.17 |
| 2.500 |
$234,520.58 |
$170,205.25 |
$135,681.63 |
$120,389.46 |
$95,674.50 |
$80,998.20 |
$71,339.47 |
| 3.000 |
$238,567.45 |
$174,341.39 |
$139,912.76 |
$124,685.21 |
$100,133.15 |
$85,619.33 |
$76,121.03 |
| 3.500 |
$242,657.85 |
$178,539.42 |
$144,223.86 |
$129,072.76 |
$104,712.31 |
$90,388.09 |
$81,075.47 |
| 4.000 |
$246,791.67 |
$182,799.11 |
$148,614.45 |
$133,551.39 |
$109,410.35 |
$95,301.47 |
$86,197.81 |
| 4.125 |
$247,831.89 |
$183,873.63 |
$149,724.45 |
$134,685.19 |
$110,603.23 |
|
$87,503.99 |
| 4.500 |
$250,968.80 |
$187,120.18 |
$153,083.96 |
$138,120.30 |
$114,225.48 |
$100,356.11 |
$91,482.54 |
| 5.000 |
$255,189.14 |
$191,502.35 |
$157,631.80 |
$142,778.58 |
$119,155.67 |
$105,548.32 |
$96,923.68 |
| 5.500 |
$259,452.56 |
$195,945.28 |
$162,257.30 |
$147,525.23 |
$124,198.74 |
$110,874.11 |
$102,514.87 |
| 6.000 |
$263,758.91 |
$200,448.63 |
$166,959.74 |
$152,359.19 |
$129,352.34 |
$116,329.26 |
$108,249.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
