|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,680,000.00 |
|
|
| Down Payment： |
$6,804,000.00 |
| |
| Loan amount： |
$15,876,000.00 |
Total repayment： |
$25,469,700.36 |
| Monthly Payment： |
$84,899.00 (4.125% 300-term) |
Total int. paid： |
$9,593,700.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,340.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$226,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$963,901.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$195,770.88 |
$139,080.30 |
$108,569.85 |
$95,016.99 |
$73,012.82 |
$59,832.27 |
$51,063.49 |
| 1.500 |
$199,214.10 |
$142,552.99 |
$112,077.40 |
$98,549.16 |
$76,608.91 |
$63,493.89 |
$54,791.28 |
| 2.000 |
$202,695.80 |
$146,080.56 |
$115,656.19 |
$102,163.44 |
$80,314.04 |
$67,291.11 |
$58,680.79 |
| 2.500 |
$206,215.90 |
$149,662.90 |
$119,305.98 |
$105,859.45 |
$84,127.38 |
$71,222.39 |
$62,729.39 |
| 3.000 |
$209,774.35 |
$153,299.84 |
$123,026.46 |
$109,636.74 |
$88,047.91 |
$75,285.79 |
$66,933.86 |
| 3.500 |
$213,371.07 |
$156,991.20 |
$126,817.25 |
$113,494.75 |
$92,074.40 |
$79,479.00 |
$71,290.33 |
| 4.000 |
$217,005.97 |
$160,736.78 |
$130,677.92 |
$117,432.86 |
$96,205.44 |
$83,799.38 |
$75,794.45 |
| 4.125 |
$217,920.65 |
$161,681.62 |
$131,653.95 |
$118,429.81 |
$97,254.35 |
|
$76,942.99 |
| 4.500 |
$220,678.96 |
$164,536.34 |
$134,608.00 |
$121,450.33 |
$100,439.41 |
$88,243.96 |
$80,441.36 |
| 5.000 |
$224,389.94 |
$168,389.61 |
$138,606.96 |
$125,546.40 |
$104,774.57 |
$92,809.51 |
$85,225.80 |
| 5.500 |
$228,138.80 |
$172,296.32 |
$142,674.20 |
$129,720.17 |
$109,208.99 |
$97,492.53 |
$90,142.18 |
| 6.000 |
$231,925.41 |
$176,256.15 |
$146,809.09 |
$133,970.71 |
$113,740.59 |
$102,289.29 |
$95,184.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
