|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,773,000.00 |
|
|
| Down Payment： |
$5,931,900.00 |
| |
| Loan amount： |
$13,841,100.00 |
Total repayment： |
$22,205,131.62 |
| Monthly Payment： |
$74,017.11 (4.125% 300-term) |
Total int. paid： |
$8,364,031.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,886.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$197,730.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$741,488.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$170,678.02 |
$121,253.74 |
$94,653.96 |
$82,838.22 |
$63,654.43 |
$52,163.29 |
$44,518.45 |
| 1.500 |
$173,679.92 |
$124,281.31 |
$97,711.92 |
$85,917.66 |
$66,789.59 |
$55,355.59 |
$47,768.43 |
| 2.000 |
$176,715.35 |
$127,356.74 |
$100,832.01 |
$89,068.68 |
$70,019.82 |
$58,666.10 |
$51,159.40 |
| 2.500 |
$179,784.26 |
$130,479.91 |
$104,013.99 |
$92,290.96 |
$73,344.39 |
$62,093.49 |
$54,689.08 |
| 3.000 |
$182,886.61 |
$133,650.69 |
$107,257.59 |
$95,584.10 |
$76,762.41 |
$65,636.06 |
$58,354.64 |
| 3.500 |
$186,022.32 |
$136,868.92 |
$110,562.50 |
$98,947.61 |
$80,272.80 |
$69,291.81 |
$62,152.72 |
| 4.000 |
$189,191.32 |
$140,134.41 |
$113,928.33 |
$102,380.95 |
$83,874.34 |
$73,058.42 |
$66,079.53 |
| 4.125 |
$189,988.76 |
$140,958.14 |
$114,779.26 |
$103,250.12 |
$84,788.81 |
|
$67,080.85 |
| 4.500 |
$192,393.52 |
$143,446.96 |
$117,354.68 |
$105,883.49 |
$87,565.63 |
$76,933.33 |
$70,130.82 |
| 5.000 |
$195,628.85 |
$146,806.34 |
$120,841.07 |
$109,454.54 |
$91,345.13 |
$80,913.69 |
$74,302.02 |
| 5.500 |
$198,897.20 |
$150,212.31 |
$124,386.99 |
$113,093.34 |
$95,211.17 |
$84,996.46 |
$78,588.24 |
| 6.000 |
$202,198.46 |
$153,664.59 |
$127,991.90 |
$116,799.07 |
$99,161.94 |
$89,178.40 |
$82,984.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
