|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,996,000.00 |
|
|
| Down Payment： |
$5,698,800.00 |
| |
| Loan amount： |
$13,297,200.00 |
Total repayment： |
$21,332,558.55 |
| Monthly Payment： |
$71,108.53 (4.125% 300-term) |
Total int. paid： |
$8,035,358.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,498.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$189,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$712,350.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$163,971.06 |
$116,488.95 |
$90,934.43 |
$79,583.01 |
$61,153.07 |
$50,113.48 |
$42,769.05 |
| 1.500 |
$166,854.99 |
$119,397.55 |
$93,872.23 |
$82,541.44 |
$64,165.03 |
$53,180.33 |
$45,891.32 |
| 2.000 |
$169,771.14 |
$122,352.13 |
$96,869.71 |
$85,568.64 |
$67,268.32 |
$56,360.76 |
$49,149.04 |
| 2.500 |
$172,719.46 |
$125,352.57 |
$99,926.65 |
$88,664.29 |
$70,462.25 |
$59,653.46 |
$52,540.02 |
| 3.000 |
$175,699.89 |
$128,398.75 |
$103,042.80 |
$91,828.02 |
$73,745.95 |
$63,056.83 |
$56,061.53 |
| 3.500 |
$178,712.38 |
$131,490.52 |
$106,217.83 |
$95,059.36 |
$77,118.40 |
$66,568.92 |
$59,710.37 |
| 4.000 |
$181,756.85 |
$134,627.69 |
$109,451.40 |
$98,357.78 |
$80,578.42 |
$70,187.52 |
$63,482.87 |
| 4.125 |
$182,522.96 |
$135,419.05 |
$110,268.89 |
$99,192.80 |
$81,456.95 |
|
$64,444.84 |
| 4.500 |
$184,833.22 |
$137,810.06 |
$112,743.11 |
$101,722.69 |
$84,124.65 |
$73,910.16 |
$67,374.96 |
| 5.000 |
$187,941.42 |
$141,037.44 |
$116,092.49 |
$105,153.41 |
$87,755.63 |
$77,734.11 |
$71,382.24 |
| 5.500 |
$191,081.33 |
$144,309.56 |
$119,499.08 |
$108,649.22 |
$91,469.75 |
$81,656.44 |
$75,500.04 |
| 6.000 |
$194,252.87 |
$147,626.18 |
$122,962.33 |
$112,209.33 |
$95,265.27 |
$85,674.05 |
$79,723.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
