|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,570,000.00 |
|
|
| Down Payment： |
$5,271,000.00 |
| |
| Loan amount： |
$12,299,000.00 |
Total repayment： |
$19,731,156.76 |
| Monthly Payment： |
$65,770.52 (4.125% 300-term) |
Total int. paid： |
$7,432,156.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,785.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$175,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$658,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$151,662.01 |
$107,744.31 |
$84,108.13 |
$73,608.84 |
$56,562.40 |
$46,351.54 |
$39,558.44 |
| 1.500 |
$154,329.44 |
$110,434.57 |
$86,825.39 |
$76,345.18 |
$59,348.26 |
$49,188.17 |
$42,446.33 |
| 2.000 |
$157,026.68 |
$113,167.35 |
$89,597.85 |
$79,145.14 |
$62,218.59 |
$52,129.85 |
$45,459.50 |
| 2.500 |
$159,753.68 |
$115,942.55 |
$92,425.32 |
$82,008.40 |
$65,172.76 |
$55,175.37 |
$48,595.92 |
| 3.000 |
$162,510.38 |
$118,760.06 |
$95,307.53 |
$84,934.64 |
$68,209.96 |
$58,323.25 |
$51,853.08 |
| 3.500 |
$165,296.72 |
$121,619.73 |
$98,244.22 |
$87,923.40 |
$71,329.25 |
$61,571.69 |
$55,228.01 |
| 4.000 |
$168,112.65 |
$124,521.40 |
$101,235.06 |
$90,974.22 |
$74,529.52 |
$64,918.65 |
$58,717.31 |
| 4.125 |
$168,821.24 |
$125,253.35 |
$101,991.18 |
$91,746.55 |
$75,342.10 |
|
$59,607.07 |
| 4.500 |
$170,958.08 |
$127,464.88 |
$104,279.66 |
$94,086.52 |
$77,809.55 |
$68,361.84 |
$62,317.23 |
| 5.000 |
$173,832.95 |
$130,449.98 |
$107,377.61 |
$97,259.71 |
$81,167.96 |
$71,898.73 |
$66,023.69 |
| 5.500 |
$176,737.15 |
$133,476.47 |
$110,528.47 |
$100,493.09 |
$84,603.26 |
$75,526.62 |
$69,832.37 |
| 6.000 |
$179,670.61 |
$136,544.12 |
$113,731.74 |
$103,785.95 |
$88,113.86 |
$79,242.63 |
$73,738.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
