|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,488,000.00 |
|
|
| Down Payment： |
$4,946,400.00 |
| |
| Loan amount： |
$11,541,600.00 |
Total repayment： |
$18,516,067.88 |
| Monthly Payment： |
$61,720.23 (4.125% 300-term) |
Total int. paid： |
$6,974,467.88 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,244.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$164,880.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$618,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$142,322.32 |
$101,109.17 |
$78,928.56 |
$69,075.84 |
$53,079.16 |
$43,497.11 |
$37,122.35 |
| 1.500 |
$144,825.49 |
$103,633.76 |
$81,478.49 |
$71,643.68 |
$55,693.46 |
$46,159.05 |
$39,832.39 |
| 2.000 |
$147,356.63 |
$106,198.25 |
$84,080.22 |
$74,271.20 |
$58,387.03 |
$48,919.57 |
$42,660.00 |
| 2.500 |
$149,915.69 |
$108,802.55 |
$86,733.56 |
$76,958.14 |
$61,159.27 |
$51,777.55 |
$45,603.27 |
| 3.000 |
$152,502.62 |
$111,446.55 |
$89,438.28 |
$79,704.17 |
$64,009.44 |
$54,731.57 |
$48,659.85 |
| 3.500 |
$155,117.38 |
$114,130.11 |
$92,194.12 |
$82,508.88 |
$66,936.63 |
$57,779.97 |
$51,826.94 |
| 4.000 |
$157,759.90 |
$116,853.09 |
$95,000.77 |
$85,371.82 |
$69,939.83 |
$60,920.82 |
$55,101.36 |
| 4.125 |
$158,424.85 |
$117,539.97 |
$95,710.34 |
$86,096.59 |
$70,702.37 |
|
$55,936.33 |
| 4.500 |
$160,430.10 |
$119,615.31 |
$97,857.88 |
$88,292.47 |
$73,017.86 |
$64,151.96 |
$58,479.59 |
| 5.000 |
$163,127.92 |
$122,416.58 |
$100,765.06 |
$91,270.24 |
$76,169.45 |
$67,471.04 |
$61,957.80 |
| 5.500 |
$165,853.28 |
$125,256.69 |
$103,721.88 |
$94,304.50 |
$79,393.20 |
$70,875.52 |
$65,531.94 |
| 6.000 |
$168,606.09 |
$128,135.42 |
$106,727.88 |
$97,394.58 |
$82,687.61 |
$74,362.69 |
$69,197.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
