|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,565,000.00 |
|
|
| Down Payment： |
$4,669,500.00 |
| |
| Loan amount： |
$10,895,500.00 |
Total repayment： |
$17,479,536.42 |
| Monthly Payment： |
$58,265.12 (4.125% 300-term) |
Total int. paid： |
$6,584,036.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,782.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$155,650.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$583,688.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$134,355.10 |
$95,449.07 |
$74,510.13 |
$65,208.97 |
$50,107.78 |
$41,062.14 |
$35,044.23 |
| 1.500 |
$136,718.14 |
$97,832.33 |
$76,917.32 |
$67,633.06 |
$52,575.74 |
$43,575.06 |
$37,602.57 |
| 2.000 |
$139,107.59 |
$100,253.26 |
$79,373.40 |
$70,113.49 |
$55,118.52 |
$46,181.05 |
$40,271.89 |
| 2.500 |
$141,523.39 |
$102,711.77 |
$81,878.20 |
$72,650.02 |
$57,735.57 |
$48,879.04 |
$43,050.40 |
| 3.000 |
$143,965.51 |
$105,207.76 |
$84,431.52 |
$75,242.32 |
$60,426.18 |
$51,667.69 |
$45,935.87 |
| 3.500 |
$146,433.89 |
$107,741.10 |
$87,033.09 |
$77,890.03 |
$63,189.51 |
$54,545.44 |
$48,925.66 |
| 4.000 |
$148,928.48 |
$110,311.64 |
$89,682.62 |
$80,592.70 |
$66,024.59 |
$57,510.46 |
$52,016.78 |
| 4.125 |
$149,556.21 |
$110,960.07 |
$90,352.46 |
$81,276.90 |
$66,744.44 |
|
$52,805.01 |
| 4.500 |
$151,449.21 |
$112,919.23 |
$92,379.79 |
$83,349.84 |
$68,930.31 |
$60,560.73 |
$55,205.90 |
| 5.000 |
$153,996.01 |
$115,563.68 |
$95,124.22 |
$86,160.92 |
$71,905.48 |
$63,694.01 |
$58,489.40 |
| 5.500 |
$156,568.80 |
$118,244.81 |
$97,915.52 |
$89,025.33 |
$74,948.76 |
$66,907.90 |
$61,863.45 |
| 6.000 |
$159,167.51 |
$120,962.39 |
$100,753.24 |
$91,942.42 |
$78,058.75 |
$70,199.86 |
$65,324.03 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
