|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,450,000.00 |
|
|
| Down Payment： |
$4,635,000.00 |
| |
| Loan amount： |
$10,815,000.00 |
Total repayment： |
$17,350,391.12 |
| Monthly Payment： |
$57,834.64 (4.125% 300-term) |
Total int. paid： |
$6,535,391.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,725.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$154,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$579,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$133,362.44 |
$94,743.86 |
$73,959.62 |
$64,727.18 |
$49,737.57 |
$40,758.76 |
$34,785.31 |
| 1.500 |
$135,708.02 |
$97,109.51 |
$76,349.02 |
$67,133.36 |
$52,187.29 |
$43,253.11 |
$37,324.75 |
| 2.000 |
$138,079.81 |
$99,512.55 |
$78,786.96 |
$69,595.47 |
$54,711.28 |
$45,839.85 |
$39,974.35 |
| 2.500 |
$140,477.76 |
$101,952.90 |
$81,273.26 |
$72,113.25 |
$57,309.00 |
$48,517.90 |
$42,732.33 |
| 3.000 |
$142,901.84 |
$104,430.45 |
$83,807.71 |
$74,686.40 |
$59,979.73 |
$51,285.95 |
$45,596.48 |
| 3.500 |
$145,351.98 |
$106,945.07 |
$86,390.06 |
$77,314.55 |
$62,722.64 |
$54,142.44 |
$48,564.18 |
| 4.000 |
$147,828.14 |
$109,496.62 |
$89,020.01 |
$79,997.25 |
$65,536.77 |
$57,085.55 |
$51,632.46 |
| 4.125 |
$148,451.24 |
$110,140.26 |
$89,684.90 |
$80,676.39 |
$66,251.31 |
|
$52,414.87 |
| 4.500 |
$150,330.24 |
$112,084.94 |
$91,697.25 |
$82,734.02 |
$68,421.03 |
$60,113.28 |
$54,798.02 |
| 5.000 |
$152,858.23 |
$114,709.85 |
$94,421.41 |
$85,524.33 |
$71,374.21 |
$63,223.41 |
$58,057.26 |
| 5.500 |
$155,412.01 |
$117,371.17 |
$97,192.08 |
$88,367.58 |
$74,395.01 |
$66,413.56 |
$61,406.38 |
| 6.000 |
$157,991.52 |
$120,068.67 |
$100,008.84 |
$91,263.12 |
$77,482.02 |
$69,681.20 |
$64,841.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
