|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,918,000.00 |
|
|
| Down Payment： |
$4,175,400.00 |
| |
| Loan amount： |
$9,742,600.00 |
Total repayment： |
$15,629,951.04 |
| Monthly Payment： |
$52,099.84 (4.125% 300-term) |
Total int. paid： |
$5,887,351.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,959.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$139,180.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$521,925.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$120,138.41 |
$85,349.19 |
$66,625.89 |
$58,308.93 |
$44,805.66 |
$36,717.18 |
$31,336.05 |
| 1.500 |
$122,251.41 |
$87,480.27 |
$68,778.36 |
$60,476.51 |
$47,012.47 |
$38,964.20 |
$33,623.68 |
| 2.000 |
$124,388.01 |
$89,645.03 |
$70,974.56 |
$62,694.48 |
$49,286.19 |
$41,294.43 |
$36,010.55 |
| 2.500 |
$126,548.19 |
$91,843.39 |
$73,214.32 |
$64,962.61 |
$51,626.32 |
$43,706.93 |
$38,495.05 |
| 3.000 |
$128,731.90 |
$94,075.27 |
$75,497.45 |
$67,280.61 |
$54,032.23 |
$46,200.51 |
$41,075.19 |
| 3.500 |
$130,939.09 |
$96,340.55 |
$77,823.74 |
$69,648.15 |
$56,503.16 |
$48,773.75 |
$43,748.63 |
| 4.000 |
$133,169.71 |
$98,639.09 |
$80,192.91 |
$72,064.84 |
$59,038.24 |
$51,425.03 |
$46,512.66 |
| 4.125 |
$133,731.02 |
$99,218.91 |
$80,791.88 |
$72,676.64 |
$59,681.92 |
|
$47,217.48 |
| 4.500 |
$135,423.71 |
$100,970.76 |
$82,604.68 |
$74,530.24 |
$61,636.50 |
$54,152.53 |
$49,364.32 |
| 5.000 |
$137,701.02 |
$103,335.39 |
$85,058.71 |
$77,043.86 |
$64,296.85 |
$56,954.27 |
$52,300.38 |
| 5.500 |
$140,001.58 |
$105,732.81 |
$87,554.65 |
$79,605.17 |
$67,018.11 |
$59,828.09 |
$55,317.41 |
| 6.000 |
$142,325.30 |
$108,162.83 |
$90,092.11 |
$82,213.60 |
$69,799.01 |
$62,771.71 |
$58,411.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
