|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,004,000.00 |
|
|
| Down Payment： |
$3,301,200.00 |
| |
| Loan amount： |
$7,702,800.00 |
Total repayment： |
$12,357,521.29 |
| Monthly Payment： |
$41,191.74 (4.125% 300-term) |
Total int. paid： |
$4,654,721.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,502.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$110,040.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$412,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,985.13 |
$67,479.70 |
$52,676.48 |
$46,100.84 |
$35,424.74 |
$29,029.73 |
$24,775.25 |
| 1.500 |
$96,655.73 |
$69,164.60 |
$54,378.29 |
$47,814.59 |
$37,169.51 |
$30,806.30 |
$26,583.92 |
| 2.000 |
$98,345.00 |
$70,876.12 |
$56,114.67 |
$49,568.19 |
$38,967.18 |
$32,648.65 |
$28,471.05 |
| 2.500 |
$100,052.90 |
$72,614.22 |
$57,885.50 |
$51,361.44 |
$40,817.36 |
$34,556.05 |
$30,435.37 |
| 3.000 |
$101,779.41 |
$74,378.81 |
$59,690.62 |
$53,194.12 |
$42,719.54 |
$36,527.55 |
$32,475.32 |
| 3.500 |
$103,524.48 |
$76,169.81 |
$61,529.85 |
$55,065.97 |
$44,673.14 |
$38,562.03 |
$34,589.01 |
| 4.000 |
$105,288.08 |
$77,987.11 |
$63,402.99 |
$56,976.68 |
$46,677.45 |
$40,658.22 |
$36,774.35 |
| 4.125 |
$105,731.87 |
$78,445.53 |
$63,876.55 |
$57,460.39 |
$47,186.37 |
|
$37,331.60 |
| 4.500 |
$107,070.16 |
$79,830.59 |
$65,309.81 |
$58,925.90 |
$48,731.72 |
$42,814.66 |
$39,028.96 |
| 5.000 |
$108,870.67 |
$81,700.15 |
$67,250.04 |
$60,913.25 |
$50,835.07 |
$45,029.80 |
$41,350.30 |
| 5.500 |
$110,689.56 |
$83,595.62 |
$69,223.41 |
$62,938.30 |
$52,986.58 |
$47,301.93 |
$43,735.65 |
| 6.000 |
$112,526.77 |
$85,516.87 |
$71,229.60 |
$65,000.60 |
$55,185.25 |
$49,629.25 |
$46,182.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
