Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,740,000.00 |
|
|
Down Payment: |
$3,222,000.00 |
| |
Loan amount: |
$7,518,000.00 |
Total repayment: |
$12,061,048.58 |
Monthly Payment: |
$40,203.50 (4.125% 300-term) |
Total int. paid: |
$4,543,048.58 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,370.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$107,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$402,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$92,706.31 |
$65,860.78 |
$51,412.71 |
$44,994.82 |
$34,574.85 |
$28,333.27 |
$24,180.86 |
1.500 |
$94,336.84 |
$67,505.25 |
$53,073.69 |
$46,667.46 |
$36,277.76 |
$30,067.21 |
$25,946.14 |
2.000 |
$95,985.58 |
$69,175.71 |
$54,768.41 |
$48,378.98 |
$38,032.31 |
$31,865.37 |
$27,787.99 |
2.500 |
$97,652.50 |
$70,872.11 |
$56,496.75 |
$50,129.21 |
$39,838.10 |
$33,727.01 |
$29,705.19 |
3.000 |
$99,337.59 |
$72,594.37 |
$58,258.56 |
$51,917.93 |
$41,694.65 |
$35,651.21 |
$31,696.19 |
3.500 |
$101,040.80 |
$74,342.40 |
$60,053.67 |
$53,744.87 |
$43,601.37 |
$37,636.88 |
$33,759.18 |
4.000 |
$102,762.09 |
$76,116.09 |
$61,881.87 |
$55,609.74 |
$45,557.60 |
$39,682.77 |
$35,892.08 |
4.125 |
$103,195.23 |
$76,563.52 |
$62,344.07 |
$56,081.84 |
$46,054.31 |
|
$36,435.97 |
4.500 |
$104,501.41 |
$77,915.36 |
$63,742.94 |
$57,512.20 |
$47,562.58 |
$41,787.49 |
$38,092.60 |
5.000 |
$106,258.73 |
$79,740.05 |
$65,636.63 |
$59,451.86 |
$49,615.47 |
$43,949.48 |
$40,358.25 |
5.500 |
$108,033.98 |
$81,590.06 |
$67,562.65 |
$61,428.33 |
$51,715.37 |
$46,167.10 |
$42,686.38 |
6.000 |
$109,827.11 |
$83,465.21 |
$69,520.71 |
$63,441.16 |
$53,861.29 |
$48,438.58 |
$45,074.21 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|