|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,584,000.00 |
|
|
| Down Payment： |
$2,875,200.00 |
| |
| Loan amount： |
$6,708,800.00 |
Total repayment： |
$10,762,857.51 |
| Monthly Payment： |
$35,876.19 (4.125% 300-term) |
Total int. paid： |
$4,054,057.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,792.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,840.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$328,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,727.87 |
$58,771.85 |
$45,878.90 |
$40,151.80 |
$30,853.39 |
$25,283.62 |
$21,578.15 |
| 1.500 |
$84,182.89 |
$60,239.32 |
$47,361.10 |
$41,644.41 |
$32,373.01 |
$26,830.93 |
$23,153.42 |
| 2.000 |
$85,654.17 |
$61,729.99 |
$48,873.41 |
$43,171.71 |
$33,938.70 |
$28,435.54 |
$24,797.03 |
| 2.500 |
$87,141.68 |
$63,243.79 |
$50,415.72 |
$44,733.55 |
$35,550.13 |
$30,096.80 |
$26,507.87 |
| 3.000 |
$88,645.39 |
$64,780.67 |
$51,987.90 |
$46,329.74 |
$37,206.84 |
$31,813.89 |
$28,284.57 |
| 3.500 |
$90,165.27 |
$66,340.55 |
$53,589.79 |
$47,960.04 |
$38,908.34 |
$33,585.83 |
$30,125.51 |
| 4.000 |
$91,701.29 |
$67,923.34 |
$55,221.22 |
$49,624.18 |
$40,654.01 |
$35,411.52 |
$32,028.84 |
| 4.125 |
$92,087.81 |
$68,322.60 |
$55,633.66 |
$50,045.47 |
$41,097.25 |
|
$32,514.18 |
| 4.500 |
$93,253.40 |
$69,528.94 |
$56,881.97 |
$51,321.87 |
$42,443.18 |
$37,289.69 |
$33,992.50 |
| 5.000 |
$94,821.57 |
$71,157.23 |
$58,571.83 |
$53,052.76 |
$44,275.11 |
$39,218.98 |
$36,014.29 |
| 5.500 |
$96,405.74 |
$72,808.11 |
$60,290.54 |
$54,816.49 |
$46,148.98 |
$41,197.90 |
$38,091.83 |
| 6.000 |
$98,005.87 |
$74,481.43 |
$62,037.85 |
$56,612.67 |
$48,063.93 |
$43,224.89 |
$40,222.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
