|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$42,700,000.00 |
|
|
| Down Payment： |
$12,810,000.00 |
| |
| Loan amount： |
$29,890,000.00 |
Total repayment： |
$47,952,213.64 |
| Monthly Payment： |
$159,840.71 (4.125% 300-term) |
Total int. paid： |
$18,062,213.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$30,350.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$427,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,814,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$368,580.97 |
$261,848.72 |
$204,406.21 |
$178,890.01 |
$137,462.41 |
$112,647.18 |
$96,138.05 |
| 1.500 |
$375,063.59 |
$268,386.79 |
$211,009.92 |
$185,540.09 |
$144,232.82 |
$119,540.97 |
$103,156.43 |
| 2.000 |
$381,618.63 |
$275,028.21 |
$217,747.77 |
$192,344.75 |
$151,208.53 |
$126,690.06 |
$110,479.26 |
| 2.500 |
$388,245.99 |
$281,772.74 |
$224,619.29 |
$199,303.29 |
$158,387.97 |
$134,091.54 |
$118,101.64 |
| 3.000 |
$394,945.54 |
$288,620.07 |
$231,623.89 |
$206,414.85 |
$165,769.22 |
$141,741.76 |
$126,017.45 |
| 3.500 |
$401,717.14 |
$295,569.86 |
$238,760.86 |
$213,678.39 |
$173,349.96 |
$149,636.39 |
$134,219.46 |
| 4.000 |
$408,560.62 |
$302,621.72 |
$246,029.42 |
$221,092.72 |
$181,127.52 |
$157,770.43 |
$142,699.43 |
| 4.125 |
$410,282.71 |
$304,400.58 |
$247,867.01 |
$222,969.71 |
$183,102.32 |
|
$144,861.81 |
| 4.500 |
$415,475.82 |
$309,775.20 |
$253,428.65 |
$228,656.49 |
$189,098.90 |
$166,138.33 |
$151,448.24 |
| 5.000 |
$422,462.54 |
$317,029.83 |
$260,957.54 |
$236,368.22 |
$197,260.77 |
$174,733.96 |
$160,455.98 |
| 5.500 |
$429,520.57 |
$324,385.04 |
$268,615.01 |
$244,226.24 |
$205,609.52 |
$183,550.75 |
$169,712.13 |
| 6.000 |
$436,649.69 |
$331,840.28 |
$276,399.84 |
$252,228.81 |
$214,141.24 |
$192,581.69 |
$179,205.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
