|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,876,000.00 |
|
|
| Down Payment： |
$1,162,800.00 |
| |
| Loan amount： |
$2,713,200.00 |
Total repayment： |
$4,352,758.32 |
| Monthly Payment： |
$14,509.19 (4.125% 300-term) |
Total int. paid： |
$1,639,558.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$10,938.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$38,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$58,140.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$33,457.14 |
$23,768.75 |
$18,554.53 |
$16,238.35 |
$12,477.85 |
$10,225.30 |
$8,726.72 |
| 1.500 |
$34,045.58 |
$24,362.23 |
$19,153.97 |
$16,842.00 |
$13,092.42 |
$10,851.07 |
$9,363.80 |
| 2.000 |
$34,640.60 |
$24,965.09 |
$19,765.58 |
$17,459.68 |
$13,725.63 |
$11,500.02 |
$10,028.52 |
| 2.500 |
$35,242.19 |
$25,577.31 |
$20,389.33 |
$18,091.32 |
$14,377.33 |
$12,171.87 |
$10,720.42 |
| 3.000 |
$35,850.33 |
$26,198.86 |
$21,025.16 |
$18,736.86 |
$15,047.34 |
$12,866.30 |
$11,438.96 |
| 3.500 |
$36,465.00 |
$26,829.71 |
$21,673.00 |
$19,396.19 |
$15,735.47 |
$13,582.92 |
$12,183.48 |
| 4.000 |
$37,086.21 |
$27,469.83 |
$22,332.79 |
$20,069.21 |
$16,441.46 |
$14,321.27 |
$12,953.23 |
| 4.125 |
$37,242.52 |
$27,631.30 |
$22,499.59 |
$20,239.59 |
$16,620.72 |
|
$13,149.52 |
| 4.500 |
$37,713.92 |
$28,119.17 |
$23,004.44 |
$20,755.80 |
$17,165.04 |
$15,080.85 |
$13,747.39 |
| 5.000 |
$38,348.12 |
$28,777.70 |
$23,687.86 |
$21,455.81 |
$17,905.92 |
$15,861.10 |
$14,565.04 |
| 5.500 |
$38,988.80 |
$29,445.35 |
$24,382.95 |
$22,169.11 |
$18,663.76 |
$16,661.42 |
$15,405.25 |
| 6.000 |
$39,635.93 |
$30,122.08 |
$25,089.60 |
$22,895.52 |
$19,438.21 |
$17,481.19 |
$16,267.00 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
