Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,560,000.00 |
|
|
Down Payment: |
$1,068,000.00 |
| |
Loan amount: |
$2,492,000.00 |
Total repayment: |
$3,997,889.47 |
Monthly Payment: |
$13,326.30 (4.125% 300-term) |
Total int. paid: |
$1,505,889.47 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,780.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$35,600.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$53,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$30,729.47 |
$21,830.95 |
$17,041.83 |
$14,914.48 |
$11,460.57 |
$9,391.66 |
$8,015.26 |
1.500 |
$31,269.94 |
$22,376.04 |
$17,592.40 |
$15,468.92 |
$12,025.03 |
$9,966.41 |
$8,600.40 |
2.000 |
$31,816.45 |
$22,929.75 |
$18,154.15 |
$16,036.24 |
$12,606.61 |
$10,562.45 |
$9,210.92 |
2.500 |
$32,368.99 |
$23,492.06 |
$18,727.04 |
$16,616.39 |
$13,205.18 |
$11,179.53 |
$9,846.41 |
3.000 |
$32,927.54 |
$24,062.94 |
$19,311.03 |
$17,209.29 |
$13,820.57 |
$11,817.35 |
$10,506.37 |
3.500 |
$33,492.11 |
$24,642.36 |
$19,906.06 |
$17,814.87 |
$14,452.60 |
$12,475.54 |
$11,190.19 |
4.000 |
$34,062.67 |
$25,230.29 |
$20,512.05 |
$18,433.02 |
$15,101.03 |
$13,153.69 |
$11,897.19 |
4.125 |
$34,206.24 |
$25,378.60 |
$20,665.26 |
$18,589.51 |
$15,265.67 |
|
$12,077.47 |
4.500 |
$34,639.20 |
$25,826.69 |
$21,128.95 |
$19,063.63 |
$15,765.62 |
$13,851.35 |
$12,626.60 |
5.000 |
$35,221.70 |
$26,431.53 |
$21,756.65 |
$19,706.58 |
$16,446.10 |
$14,567.98 |
$13,377.59 |
5.500 |
$35,810.15 |
$27,044.75 |
$22,395.07 |
$20,361.72 |
$17,142.15 |
$15,303.06 |
$14,149.30 |
6.000 |
$36,404.52 |
$27,666.31 |
$23,044.11 |
$21,028.91 |
$17,853.46 |
$16,055.99 |
$14,940.80 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|