|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,299,000.00 |
|
|
| Down Payment： |
$8,189,700.00 |
| |
| Loan amount： |
$19,109,300.00 |
Total repayment： |
$30,656,849.65 |
| Monthly Payment： |
$102,189.50 (4.125% 300-term) |
Total int. paid： |
$11,547,549.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,649.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$272,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,160,208.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$235,641.50 |
$167,405.34 |
$130,681.15 |
$114,368.11 |
$87,882.58 |
$72,017.69 |
$61,463.06 |
| 1.500 |
$239,785.97 |
$171,585.27 |
$134,903.04 |
$118,619.65 |
$92,211.05 |
$76,425.03 |
$65,950.06 |
| 2.000 |
$243,976.75 |
$175,831.27 |
$139,210.69 |
$122,970.01 |
$96,670.76 |
$80,995.60 |
$70,631.69 |
| 2.500 |
$248,213.75 |
$180,143.18 |
$143,603.80 |
$127,418.75 |
$101,260.73 |
$85,727.52 |
$75,504.84 |
| 3.000 |
$252,496.91 |
$184,520.82 |
$148,081.98 |
$131,965.32 |
$105,979.72 |
$90,618.46 |
$80,565.58 |
| 3.500 |
$256,826.14 |
$188,963.97 |
$152,644.80 |
$136,609.05 |
$110,826.24 |
$95,665.66 |
$85,809.30 |
| 4.000 |
$261,201.32 |
$193,472.37 |
$157,291.74 |
$141,349.18 |
$115,798.60 |
$100,865.93 |
$91,230.72 |
| 4.125 |
$262,302.29 |
$194,609.64 |
$158,466.55 |
$142,549.18 |
$117,061.13 |
|
$92,613.17 |
| 4.500 |
$265,622.35 |
$198,045.74 |
$162,022.22 |
$146,184.86 |
$120,894.87 |
$106,215.70 |
$96,824.02 |
| 5.000 |
$270,089.11 |
$202,683.78 |
$166,835.60 |
$151,115.13 |
$126,112.92 |
$111,711.06 |
$102,582.85 |
| 5.500 |
$274,601.46 |
$207,386.12 |
$171,731.17 |
$156,138.93 |
$131,450.45 |
$117,347.82 |
$108,500.50 |
| 6.000 |
$279,159.25 |
$212,152.41 |
$176,708.18 |
$161,255.13 |
$136,904.96 |
$123,121.49 |
$114,569.91 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
