|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,818,000.00 |
|
|
| Down Payment： |
$5,945,400.00 |
| |
| Loan amount： |
$13,872,600.00 |
Total repayment： |
$22,255,666.74 |
| Monthly Payment： |
$74,185.56 (4.125% 300-term) |
Total int. paid： |
$8,383,066.74 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,909.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$198,180.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$743,175.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$171,066.46 |
$121,529.69 |
$94,869.37 |
$83,026.75 |
$63,799.30 |
$52,282.01 |
$44,619.76 |
| 1.500 |
$174,075.18 |
$124,564.16 |
$97,934.30 |
$86,113.20 |
$66,941.59 |
$55,481.57 |
$47,877.15 |
| 2.000 |
$177,117.52 |
$127,646.58 |
$101,061.48 |
$89,271.39 |
$70,179.17 |
$58,799.62 |
$51,275.83 |
| 2.500 |
$180,193.42 |
$130,776.86 |
$104,250.71 |
$92,501.00 |
$73,511.31 |
$62,234.81 |
$54,813.54 |
| 3.000 |
$183,302.83 |
$133,954.86 |
$107,501.69 |
$95,801.63 |
$76,937.11 |
$65,785.44 |
$58,487.44 |
| 3.500 |
$186,445.67 |
$137,180.41 |
$110,814.12 |
$99,172.80 |
$80,455.49 |
$69,449.51 |
$62,294.17 |
| 4.000 |
$189,621.88 |
$140,453.33 |
$114,187.61 |
$102,613.95 |
$84,065.23 |
$73,224.69 |
$66,229.91 |
| 4.125 |
$190,421.14 |
$141,278.94 |
$115,040.48 |
$103,485.10 |
$84,981.77 |
|
$67,233.52 |
| 4.500 |
$192,831.38 |
$143,773.42 |
$117,621.76 |
$106,124.46 |
$87,764.92 |
$77,108.42 |
$70,290.43 |
| 5.000 |
$196,074.07 |
$147,140.45 |
$121,116.08 |
$109,703.64 |
$91,553.02 |
$81,097.84 |
$74,471.12 |
| 5.500 |
$199,349.85 |
$150,554.16 |
$124,670.08 |
$113,350.72 |
$95,427.85 |
$85,189.90 |
$78,767.10 |
| 6.000 |
$202,658.63 |
$154,014.30 |
$128,283.18 |
$117,064.88 |
$99,387.62 |
$89,381.36 |
$83,173.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
