樓價: | $8,690,000.00 |
首期: | $3,476,000.00 |
貸款金額: | $5,214,000.00 |
每月供款額: | $23,064.00 (2.375厘息計供300期) |
全期供款共: | $6,919,201.17 |
全期利息共: | $1,705,201.17 |
買賣合約: | $2,500.00 |
轉名契*: | $13,345.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $86,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $260,700.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $89,126.80 | $45,676.79 | $31,205.50 | $23,978.89 | $19,650.13 | $16,770.28 | $14,718.38 |
1.500 | $90,253.76 | $46,817.29 | $32,365.54 | $25,159.92 | $20,852.68 | $17,994.57 | $15,964.46 |
2.000 | $91,389.74 | $47,975.81 | $33,552.54 | $26,376.76 | $22,099.77 | $19,271.96 | $17,272.04 |
2.375 | $92,247.65 | $48,856.52 | $34,460.42 | $27,312.73 | $23,064.00 | $20,264.35 | $18,292.30 |
2.500 | $92,534.74 | $49,152.33 | $34,766.39 | $27,629.14 | $23,390.88 | $20,601.60 | $18,639.80 |
3.000 | $93,688.75 | $50,346.77 | $36,006.93 | $28,916.72 | $24,725.38 | $21,982.43 | $20,066.09 |
3.500 | $94,851.76 | $51,559.09 | $37,273.98 | $30,239.10 | $26,102.51 | $23,413.19 | $21,548.97 |
4.000 | $96,023.75 | $52,789.22 | $38,567.33 | $31,595.81 | $27,521.41 | $24,892.43 | $23,086.27 |
4.500 | $97,204.70 | $54,037.07 | $39,886.75 | $32,986.34 | $28,981.11 | $26,418.57 | $24,675.61 |
5.000 | $98,394.61 | $55,302.56 | $41,231.98 | $34,410.09 | $30,480.52 | $27,989.88 | $26,314.42 |
5.500 | $99,593.46 | $56,585.60 | $42,602.73 | $35,866.44 | $32,018.52 | $29,604.52 | $28,000.03 |
6.000 | $100,801.23 | $57,886.09 | $43,998.70 | $37,354.72 | $33,593.88 | $31,260.56 | $29,729.69 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |