| 樓價： | $2,990,000.00 |
| 首期： | $1,196,000.00 |
| 貸款金額： | $1,794,000.00 |
| 每月供款額： | $7,935.72 (2.375厘息計供300期) |
| 全期供款共： | $2,380,714.79 |
| 全期利息共： | $586,714.79 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,495.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $29,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $30,666.18 | $15,716.18 | $10,736.99 | $8,250.50 | $6,761.09 | $5,770.21 | $5,064.21 |
| 1.500 | $31,053.94 | $16,108.60 | $11,136.13 | $8,656.86 | $7,174.86 | $6,191.46 | $5,492.95 |
| 2.000 | $31,444.80 | $16,507.21 | $11,544.55 | $9,075.55 | $7,603.95 | $6,630.97 | $5,942.85 |
| 2.375 | $31,739.98 | $16,810.24 | $11,856.92 | $9,397.59 | $7,935.72 | $6,972.43 | $6,293.90 |
| 2.500 | $31,838.77 | $16,912.02 | $11,962.20 | $9,506.46 | $8,048.18 | $7,088.47 | $6,413.46 |
| 3.000 | $32,235.83 | $17,323.00 | $12,389.03 | $9,949.48 | $8,507.35 | $7,563.58 | $6,904.21 |
| 3.500 | $32,635.99 | $17,740.12 | $12,824.99 | $10,404.48 | $8,981.19 | $8,055.86 | $7,414.43 |
| 4.000 | $33,039.24 | $18,163.38 | $13,270.00 | $10,871.29 | $9,469.39 | $8,564.83 | $7,943.38 |
| 4.500 | $33,445.58 | $18,592.73 | $13,723.98 | $11,349.73 | $9,971.63 | $9,089.93 | $8,490.23 |
| 5.000 | $33,854.99 | $19,028.15 | $14,186.84 | $11,839.61 | $10,487.55 | $9,630.58 | $9,054.10 |
| 5.500 | $34,267.48 | $19,469.61 | $14,658.48 | $12,340.70 | $11,016.73 | $10,186.13 | $9,634.07 |
| 6.000 | $34,683.05 | $19,917.08 | $15,138.79 | $12,852.77 | $11,558.77 | $10,755.94 | $10,229.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |