| 樓價： | $2,850,000.00 |
| 首期： | $1,140,000.00 |
| 貸款金額： | $1,710,000.00 |
| 每月供款額： | $7,564.14 (2.375厘息計供300期) |
| 全期供款共： | $2,269,243.19 |
| 全期利息共： | $559,243.19 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,425.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $28,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $29,230.31 | $14,980.30 | $10,234.26 | $7,864.19 | $6,444.52 | $5,500.04 | $4,827.09 |
| 1.500 | $29,599.91 | $15,354.35 | $10,614.71 | $8,251.53 | $6,838.91 | $5,901.56 | $5,235.75 |
| 2.000 | $29,972.47 | $15,734.30 | $11,004.00 | $8,650.61 | $7,247.91 | $6,320.49 | $5,664.59 |
| 2.375 | $30,253.83 | $16,023.14 | $11,301.75 | $8,957.57 | $7,564.14 | $6,645.96 | $5,999.20 |
| 2.500 | $30,347.99 | $16,120.15 | $11,402.10 | $9,061.34 | $7,671.35 | $6,756.57 | $6,113.17 |
| 3.000 | $30,726.46 | $16,511.89 | $11,808.95 | $9,483.62 | $8,109.01 | $7,209.43 | $6,580.94 |
| 3.500 | $31,107.88 | $16,909.48 | $12,224.49 | $9,917.31 | $8,560.66 | $7,678.66 | $7,067.27 |
| 4.000 | $31,492.25 | $17,312.92 | $12,648.66 | $10,362.26 | $9,026.01 | $8,163.80 | $7,571.45 |
| 4.500 | $31,879.56 | $17,722.17 | $13,081.39 | $10,818.30 | $9,504.74 | $8,664.32 | $8,092.69 |
| 5.000 | $32,269.81 | $18,137.20 | $13,522.57 | $11,285.24 | $9,996.49 | $9,179.65 | $8,630.16 |
| 5.500 | $32,662.99 | $18,557.99 | $13,972.13 | $11,762.87 | $10,500.90 | $9,709.19 | $9,182.98 |
| 6.000 | $33,059.09 | $18,984.51 | $14,429.95 | $12,250.97 | $11,017.55 | $10,252.31 | $9,750.24 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |