| 樓價： | $8,300,000.00 |
| 首期： | $2,490,000.00 |
| 貸款金額： | $5,810,000.00 |
| 每月供款額： | $31,069.74 (4.125厘息計供300期) |
| 全期供款共： | $9,320,922.09 |
| 全期利息共： | $3,510,922.09 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,150.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $83,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $249,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $99,314.67 | $50,897.99 | $34,772.53 | $26,719.86 | $21,896.29 | $18,687.26 | $16,400.80 |
| 1.500 | $100,570.45 | $52,168.86 | $36,065.17 | $28,035.89 | $23,236.30 | $20,051.48 | $17,789.32 |
| 2.000 | $101,836.29 | $53,459.82 | $37,387.86 | $29,391.82 | $24,625.94 | $21,474.89 | $19,246.37 |
| 2.500 | $103,112.17 | $54,770.81 | $38,740.45 | $30,787.36 | $26,064.63 | $22,956.52 | $20,770.47 |
| 3.000 | $104,398.09 | $56,101.79 | $40,122.79 | $32,222.12 | $27,551.68 | $24,495.19 | $22,359.80 |
| 3.500 | $105,694.04 | $57,452.69 | $41,534.68 | $33,695.66 | $29,086.23 | $26,089.50 | $24,012.19 |
| 4.000 | $106,999.99 | $58,823.43 | $42,975.87 | $35,207.46 | $30,667.32 | $27,737.83 | $25,725.21 |
| 4.125 | $107,328.04 | $59,169.20 | $43,340.72 | $35,591.32 | $31,069.74 | $28,158.15 | $26,162.64 |
| 4.500 | $108,315.94 | $60,213.92 | $44,446.11 | $36,756.93 | $32,293.87 | $29,438.42 | $27,496.22 |
| 5.000 | $109,641.87 | $61,624.06 | $45,945.11 | $38,343.43 | $33,964.68 | $31,189.34 | $29,322.35 |
| 5.500 | $110,977.75 | $63,053.77 | $47,472.55 | $39,966.25 | $35,678.48 | $32,988.54 | $31,200.65 |
| 6.000 | $112,323.58 | $64,502.91 | $49,028.08 | $41,624.64 | $37,433.91 | $34,833.89 | $33,128.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |