樓價: | $8,550,000.00 |
首期: | $3,420,000.00 |
貸款金額: | $5,130,000.00 |
每月供款額: | $23,338.31 (2.625厘息計供300期) |
全期供款共: | $7,001,494.13 |
全期利息共: | $1,871,494.13 |
買賣合約: | $2,500.00 |
轉名契*: | $13,275.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $85,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $256,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $87,690.92 | $44,940.91 | $30,702.77 | $23,592.58 | $19,333.56 | $16,500.11 | $14,481.26 |
1.500 | $88,799.73 | $46,063.04 | $31,844.12 | $24,754.58 | $20,516.73 | $17,704.67 | $15,707.26 |
2.000 | $89,917.41 | $47,202.90 | $33,012.00 | $25,951.82 | $21,743.73 | $18,961.48 | $16,993.78 |
2.500 | $91,043.97 | $48,360.46 | $34,206.29 | $27,184.02 | $23,014.04 | $20,269.70 | $18,339.50 |
2.625 | $91,326.99 | $48,652.61 | $34,508.97 | $27,497.50 | $23,338.31 | $20,604.67 | $18,685.00 |
3.000 | $92,179.38 | $49,535.66 | $35,426.84 | $28,450.86 | $24,327.04 | $21,628.29 | $19,742.81 |
3.500 | $93,323.65 | $50,728.45 | $36,673.47 | $29,751.93 | $25,681.99 | $23,035.99 | $21,201.81 |
4.000 | $94,476.76 | $51,938.76 | $37,945.99 | $31,086.79 | $27,078.03 | $24,491.40 | $22,714.34 |
4.500 | $95,638.69 | $53,166.50 | $39,244.16 | $32,454.91 | $28,514.21 | $25,992.96 | $24,278.07 |
5.000 | $96,809.43 | $54,411.61 | $40,567.71 | $33,855.73 | $29,989.47 | $27,538.95 | $25,890.48 |
5.500 | $97,988.96 | $55,673.98 | $41,916.38 | $35,288.62 | $31,502.69 | $29,127.58 | $27,548.94 |
6.000 | $99,177.27 | $56,953.52 | $43,289.86 | $36,752.91 | $33,052.66 | $30,756.94 | $29,250.73 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |