樓價: | $3,460,000.00 |
首期: | $1,384,000.00 |
貸款金額: | $2,076,000.00 |
每月供款額: | $9,444.51 (2.625厘息計供300期) |
全期供款共: | $2,833,353.18 |
全期利息共: | $757,353.18 |
買賣合約: | $2,000.00 |
轉名契*: | $10,730.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $34,600.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $46,100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $35,486.62 | $18,186.62 | $12,424.75 | $9,547.41 | $7,823.87 | $6,677.24 | $5,860.25 |
1.500 | $35,935.33 | $18,640.72 | $12,886.63 | $10,017.64 | $8,302.68 | $7,164.70 | $6,356.39 |
2.000 | $36,387.63 | $19,101.99 | $13,359.24 | $10,502.14 | $8,799.22 | $7,673.30 | $6,877.02 |
2.500 | $36,843.52 | $19,570.43 | $13,842.54 | $11,000.78 | $9,313.28 | $8,202.71 | $7,421.60 |
2.625 | $36,958.06 | $19,688.66 | $13,965.03 | $11,127.64 | $9,444.51 | $8,338.27 | $7,561.42 |
3.000 | $37,303.00 | $20,046.01 | $14,336.47 | $11,513.45 | $9,844.63 | $8,752.50 | $7,989.49 |
3.500 | $37,766.06 | $20,528.71 | $14,840.96 | $12,039.96 | $10,392.95 | $9,322.17 | $8,579.91 |
4.000 | $38,232.70 | $21,018.49 | $15,355.92 | $12,580.15 | $10,957.89 | $9,911.14 | $9,192.00 |
4.500 | $38,702.91 | $21,515.33 | $15,881.26 | $13,133.80 | $11,539.08 | $10,518.79 | $9,824.81 |
5.000 | $39,176.68 | $22,019.20 | $16,416.88 | $13,700.68 | $12,136.09 | $11,144.42 | $10,477.32 |
5.500 | $39,654.01 | $22,530.06 | $16,962.65 | $14,280.54 | $12,748.46 | $11,787.30 | $11,148.46 |
6.000 | $40,134.90 | $23,047.86 | $17,518.47 | $14,873.11 | $13,375.70 | $12,446.67 | $11,837.14 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |