樓價: | $9,480,000.00 |
首期: | $2,844,000.00 |
貸款金額: | $6,636,000.00 |
每月供款額: | $35,486.88 (4.125厘息計供300期) |
全期供款共: | $10,646,065.23 |
全期利息共: | $4,010,065.23 |
買賣合約: | $2,500.00 |
轉名契*: | $13,740.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $94,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $318,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $113,434.11 | $58,134.09 | $39,716.10 | $30,518.59 | $25,009.26 | $21,344.00 | $18,732.48 |
1.500 | $114,868.42 | $59,585.64 | $41,192.51 | $32,021.71 | $26,539.77 | $22,902.18 | $20,318.40 |
2.000 | $116,314.22 | $61,060.13 | $42,703.24 | $33,570.42 | $28,126.97 | $24,527.95 | $21,982.60 |
2.500 | $117,771.49 | $62,557.51 | $44,248.13 | $35,164.36 | $29,770.21 | $26,220.22 | $23,723.38 |
3.000 | $119,240.23 | $64,077.71 | $45,827.00 | $36,803.10 | $31,468.66 | $27,977.64 | $25,538.66 |
3.500 | $120,720.42 | $65,620.66 | $47,439.61 | $38,486.13 | $33,221.38 | $29,798.61 | $27,425.97 |
4.000 | $122,212.04 | $67,186.27 | $49,085.69 | $40,212.85 | $35,027.25 | $31,681.28 | $29,382.53 |
4.125 | $122,586.73 | $67,581.21 | $49,502.41 | $40,651.29 | $35,486.88 | $32,161.36 | $29,882.14 |
4.500 | $123,715.08 | $68,774.45 | $50,764.95 | $41,982.61 | $36,885.04 | $33,623.64 | $31,405.32 |
5.000 | $125,229.51 | $70,385.08 | $52,477.07 | $43,794.66 | $38,793.40 | $35,623.48 | $33,491.07 |
5.500 | $126,755.31 | $72,018.04 | $54,221.66 | $45,648.20 | $40,750.85 | $37,678.48 | $35,636.40 |
6.000 | $128,292.47 | $73,673.21 | $55,998.34 | $47,542.37 | $42,755.84 | $39,786.17 | $37,837.79 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |