樓價: | $14,980,000.00 |
首期: | $4,494,000.00 |
貸款金額: | $10,486,000.00 |
每月供款額: | $56,075.27 (4.125厘息計供300期) |
全期供款共: | $16,822,579.87 |
全期利息共: | $6,336,579.87 |
買賣合約: | $3,000.00 |
轉名契*: | $16,490.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $149,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $561,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $179,245.04 | $91,861.68 | $62,758.13 | $48,224.52 | $39,518.85 | $33,727.12 | $29,600.48 |
1.500 | $181,511.49 | $94,155.37 | $65,091.11 | $50,599.71 | $41,937.32 | $36,189.31 | $32,106.50 |
2.000 | $183,796.09 | $96,485.31 | $67,478.32 | $53,046.93 | $44,445.37 | $38,758.30 | $34,736.21 |
2.500 | $186,098.83 | $98,851.42 | $69,919.52 | $55,565.62 | $47,041.95 | $41,432.38 | $37,486.95 |
3.000 | $188,419.69 | $101,253.60 | $72,414.39 | $58,155.10 | $49,725.80 | $44,209.40 | $40,355.39 |
3.500 | $190,758.64 | $103,691.72 | $74,962.58 | $60,814.58 | $52,495.39 | $47,086.83 | $43,337.66 |
4.000 | $193,115.65 | $106,165.65 | $77,563.68 | $63,543.10 | $55,348.97 | $50,061.77 | $46,429.36 |
4.125 | $193,707.72 | $106,789.71 | $78,222.16 | $64,235.90 | $56,075.27 | $50,820.37 | $47,218.83 |
4.500 | $195,490.70 | $108,675.24 | $80,217.20 | $66,339.61 | $58,284.59 | $53,131.02 | $49,625.70 |
5.000 | $197,883.76 | $111,220.30 | $82,922.62 | $69,202.96 | $61,300.11 | $56,291.12 | $52,921.55 |
5.500 | $200,294.79 | $113,800.66 | $85,679.37 | $72,131.86 | $64,393.21 | $59,538.35 | $56,311.53 |
6.000 | $202,723.76 | $116,416.10 | $88,486.83 | $75,124.96 | $67,561.44 | $62,868.87 | $59,790.09 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |