| 楼价： |
$9,972,000.00 |
|
|
| 首期： |
$2,991,600.00 |
| |
| 贷款金额： |
$6,980,400.00 |
全期供款共： |
$11,198,582.54 |
| 每月供款额： |
$37,328.61 (4.125厘息计供300期) |
全期利息共： |
$4,218,182.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,986.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,720.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$367,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,077.04 |
$61,151.18 |
$47,736.27 |
$41,777.31 |
$32,102.46 |
$26,307.20 |
$22,451.73 |
| 1.500 |
$87,590.96 |
$62,678.06 |
$49,278.48 |
$43,330.35 |
$33,683.60 |
$27,917.16 |
$24,090.77 |
| 2.000 |
$89,121.80 |
$64,229.07 |
$50,852.01 |
$44,919.48 |
$35,312.68 |
$29,586.73 |
$25,800.92 |
| 2.500 |
$90,669.53 |
$65,804.16 |
$52,456.76 |
$46,544.55 |
$36,989.34 |
$31,315.24 |
$27,581.02 |
| 3.000 |
$92,234.12 |
$67,403.26 |
$54,092.59 |
$48,205.36 |
$38,713.13 |
$33,101.85 |
$29,429.65 |
| 3.500 |
$93,815.53 |
$69,026.29 |
$55,759.33 |
$49,901.66 |
$40,483.51 |
$34,945.53 |
$31,345.12 |
| 4.000 |
$95,413.74 |
$70,673.16 |
$57,456.80 |
$51,633.18 |
$42,299.85 |
$36,845.12 |
$33,325.50 |
| 4.125 |
$95,815.90 |
$71,088.59 |
$57,885.95 |
$52,071.52 |
$42,761.04 |
|
$33,830.49 |
| 4.500 |
$97,028.69 |
$72,343.75 |
$59,184.79 |
$53,399.59 |
$44,161.46 |
$38,799.33 |
$35,368.66 |
| 5.000 |
$98,660.34 |
$74,037.97 |
$60,943.06 |
$55,200.56 |
$46,067.55 |
$40,806.72 |
$37,472.30 |
| 5.500 |
$100,308.65 |
$75,755.68 |
$62,731.35 |
$57,035.69 |
$48,017.29 |
$42,865.76 |
$39,633.94 |
| 6.000 |
$101,973.55 |
$77,496.75 |
$64,549.40 |
$58,904.58 |
$50,009.75 |
$44,974.82 |
$41,851.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
