| 楼价： |
$9,889,000.00 |
|
|
| 首期： |
$2,966,700.00 |
| |
| 贷款金额： |
$6,922,300.00 |
全期供款共： |
$11,105,373.32 |
| 每月供款额： |
$37,017.91 (4.125厘息计供300期) |
全期利息共： |
$4,183,073.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,944.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$358,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,360.59 |
$60,642.20 |
$47,338.95 |
$41,429.59 |
$31,835.26 |
$26,088.24 |
$22,264.85 |
| 1.500 |
$86,861.92 |
$62,156.37 |
$48,868.32 |
$42,969.69 |
$33,403.24 |
$27,684.79 |
$23,890.26 |
| 2.000 |
$88,380.02 |
$63,694.47 |
$50,428.75 |
$44,545.60 |
$35,018.76 |
$29,340.47 |
$25,586.17 |
| 2.500 |
$89,914.86 |
$65,256.45 |
$52,020.14 |
$46,157.15 |
$36,681.47 |
$31,054.60 |
$27,351.45 |
| 3.000 |
$91,466.43 |
$66,842.24 |
$53,642.36 |
$47,804.13 |
$38,390.91 |
$32,826.33 |
$29,184.70 |
| 3.500 |
$93,034.68 |
$68,451.76 |
$55,295.23 |
$49,486.31 |
$40,146.55 |
$34,654.67 |
$31,084.22 |
| 4.000 |
$94,619.58 |
$70,084.92 |
$56,978.57 |
$51,203.42 |
$41,947.78 |
$36,538.45 |
$33,048.12 |
| 4.125 |
$95,018.40 |
$70,496.89 |
$57,404.14 |
$51,638.11 |
$42,405.12 |
|
$33,548.91 |
| 4.500 |
$96,221.09 |
$71,741.62 |
$58,692.18 |
$52,955.13 |
$43,793.89 |
$38,476.39 |
$35,074.28 |
| 5.000 |
$97,839.16 |
$73,421.73 |
$60,435.81 |
$54,741.11 |
$45,684.12 |
$40,467.08 |
$37,160.40 |
| 5.500 |
$99,473.75 |
$75,125.15 |
$62,209.22 |
$56,560.97 |
$47,617.62 |
$42,508.98 |
$39,304.06 |
| 6.000 |
$101,124.80 |
$76,851.72 |
$64,012.13 |
$58,414.30 |
$49,593.51 |
$44,600.48 |
$41,502.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
