| 楼价： |
$8,788,000.00 |
|
|
| 首期： |
$2,636,400.00 |
| |
| 贷款金额： |
$6,151,600.00 |
全期供款共： |
$9,868,947.39 |
| 每月供款额： |
$32,896.49 (4.125厘息计供300期) |
全期利息共： |
$3,717,347.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,394.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$263,640.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,856.90 |
$53,890.55 |
$42,068.42 |
$36,816.99 |
$28,290.86 |
$23,183.69 |
$19,785.98 |
| 1.500 |
$77,191.07 |
$55,236.14 |
$43,427.52 |
$38,185.63 |
$29,684.26 |
$24,602.48 |
$21,230.41 |
| 2.000 |
$78,540.15 |
$56,603.00 |
$44,814.23 |
$39,586.08 |
$31,119.92 |
$26,073.82 |
$22,737.51 |
| 2.500 |
$79,904.12 |
$57,991.07 |
$46,228.44 |
$41,018.20 |
$32,597.51 |
$27,597.11 |
$24,306.26 |
| 3.000 |
$81,282.94 |
$59,400.31 |
$47,670.04 |
$42,481.82 |
$34,116.63 |
$29,171.58 |
$25,935.39 |
| 3.500 |
$82,676.59 |
$60,830.63 |
$49,138.89 |
$43,976.71 |
$35,676.80 |
$30,796.36 |
$27,623.43 |
| 4.000 |
$84,085.03 |
$62,281.96 |
$50,634.81 |
$45,502.64 |
$37,277.49 |
$32,470.41 |
$29,368.68 |
| 4.125 |
$84,439.45 |
$62,648.06 |
$51,013.00 |
$45,888.94 |
$37,683.92 |
|
$29,813.71 |
| 4.500 |
$85,508.23 |
$63,754.20 |
$52,157.63 |
$47,059.33 |
$38,918.06 |
$34,192.59 |
$31,169.25 |
| 5.000 |
$86,946.16 |
$65,247.26 |
$53,707.14 |
$48,646.46 |
$40,597.84 |
$35,961.64 |
$33,023.12 |
| 5.500 |
$88,398.75 |
$66,761.03 |
$55,283.11 |
$50,263.71 |
$42,316.08 |
$37,776.21 |
$34,928.11 |
| 6.000 |
$89,865.98 |
$68,295.37 |
$56,885.29 |
$51,910.70 |
$44,071.97 |
$39,634.85 |
$36,881.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
