楼价: |
$8,270,000.00 |
|
|
首期: |
$2,481,000.00 |
| |
贷款金额: |
$5,789,000.00 |
全期供款共: |
$9,287,232.01 |
每月供款额: |
$30,957.44 (4.125厘息计供300期) |
全期利息共: |
$3,498,232.01 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,135.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$82,700.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$248,100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,385.59 |
$50,714.03 |
$39,588.74 |
$34,646.85 |
$26,623.28 |
$21,817.15 |
$18,619.71 |
1.500 |
$72,641.12 |
$51,980.30 |
$40,867.73 |
$35,934.81 |
$27,934.55 |
$23,152.31 |
$19,979.01 |
2.000 |
$73,910.68 |
$53,266.59 |
$42,172.70 |
$37,252.72 |
$29,285.59 |
$24,536.93 |
$21,397.27 |
2.500 |
$75,194.25 |
$54,572.85 |
$43,503.55 |
$38,600.43 |
$30,676.08 |
$25,970.42 |
$22,873.55 |
3.000 |
$76,491.79 |
$55,899.02 |
$44,860.18 |
$39,977.77 |
$32,105.65 |
$27,452.09 |
$24,406.66 |
3.500 |
$77,803.30 |
$57,245.03 |
$46,242.44 |
$41,384.55 |
$33,573.87 |
$28,981.10 |
$25,995.20 |
4.000 |
$79,128.72 |
$58,610.81 |
$47,650.19 |
$42,820.53 |
$35,080.20 |
$30,556.47 |
$27,637.57 |
4.125 |
$79,462.25 |
$58,955.33 |
$48,006.09 |
$43,184.06 |
$35,462.67 |
|
$28,056.37 |
4.500 |
$80,468.03 |
$59,996.27 |
$49,083.25 |
$44,285.46 |
$36,624.07 |
$32,177.14 |
$29,332.01 |
5.000 |
$81,821.20 |
$61,401.33 |
$50,541.43 |
$45,779.04 |
$38,204.84 |
$33,841.92 |
$31,076.60 |
5.500 |
$83,188.18 |
$62,825.86 |
$52,024.50 |
$47,300.96 |
$39,821.80 |
$35,549.52 |
$32,869.31 |
6.000 |
$84,568.92 |
$64,269.77 |
$53,532.24 |
$48,850.87 |
$41,474.19 |
$37,298.61 |
$34,707.98 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|