| 楼价： |
$74,960,000.00 |
|
|
| 首期： |
$22,488,000.00 |
| |
| 贷款金额： |
$52,472,000.00 |
全期供款共： |
$84,180,279.49 |
| 每月供款额： |
$280,600.93 (4.125厘息计供300期) |
全期利息共： |
$31,708,279.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$46,480.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$749,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,185,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$647,045.19 |
$459,676.35 |
$358,835.81 |
$314,042.04 |
$241,315.74 |
$197,752.51 |
$168,770.69 |
| 1.500 |
$658,425.45 |
$471,153.96 |
$370,428.65 |
$325,716.28 |
$253,201.23 |
$209,854.59 |
$181,091.48 |
| 2.000 |
$669,932.85 |
$482,813.00 |
$382,256.98 |
$337,661.89 |
$265,447.10 |
$222,404.85 |
$193,946.73 |
| 2.500 |
$681,567.20 |
$494,653.03 |
$394,319.96 |
$349,877.63 |
$278,050.65 |
$235,398.17 |
$207,327.84 |
| 3.000 |
$693,328.28 |
$506,673.54 |
$406,616.55 |
$362,362.00 |
$291,008.45 |
$248,828.16 |
$221,224.07 |
| 3.500 |
$705,215.84 |
$518,873.92 |
$419,145.54 |
$375,113.17 |
$304,316.46 |
$262,687.20 |
$235,622.73 |
| 4.000 |
$717,229.61 |
$531,253.49 |
$431,905.51 |
$388,129.05 |
$317,970.00 |
$276,966.55 |
$250,509.35 |
| 4.125 |
$720,252.73 |
$534,376.29 |
$435,131.41 |
$391,424.11 |
$321,436.76 |
|
$254,305.41 |
| 4.500 |
$729,369.26 |
$543,811.46 |
$444,894.88 |
$401,407.28 |
$331,963.78 |
$291,656.42 |
$265,867.92 |
| 5.000 |
$741,634.48 |
$556,546.97 |
$458,111.89 |
$414,945.23 |
$346,291.98 |
$306,746.09 |
$281,681.04 |
| 5.500 |
$754,024.88 |
$569,459.09 |
$471,554.59 |
$428,740.03 |
$360,948.23 |
$322,223.99 |
$297,930.24 |
| 6.000 |
$766,540.07 |
$582,546.78 |
$485,220.89 |
$442,788.55 |
$375,925.71 |
$338,077.83 |
$314,596.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
