| 楼价： |
$7,279,000.00 |
|
|
| 首期： |
$2,183,700.00 |
| |
| 贷款金额： |
$5,095,300.00 |
全期供款共： |
$8,174,336.37 |
| 每月供款额： |
$27,247.79 (4.125厘息计供300期) |
全期利息共： |
$3,079,036.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,639.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$72,790.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$218,370.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,831.40 |
$44,636.93 |
$34,844.80 |
$30,495.09 |
$23,432.99 |
$19,202.78 |
$16,388.50 |
| 1.500 |
$63,936.48 |
$45,751.46 |
$35,970.52 |
$31,628.72 |
$24,587.14 |
$20,377.96 |
$17,584.91 |
| 2.000 |
$65,053.91 |
$46,883.62 |
$37,119.11 |
$32,788.70 |
$25,776.27 |
$21,596.65 |
$18,833.22 |
| 2.500 |
$66,183.67 |
$48,033.34 |
$38,290.49 |
$33,974.91 |
$27,000.14 |
$22,858.37 |
$20,132.60 |
| 3.000 |
$67,325.73 |
$49,200.60 |
$39,484.55 |
$35,187.21 |
$28,258.41 |
$24,162.49 |
$21,481.99 |
| 3.500 |
$68,480.07 |
$50,385.32 |
$40,701.18 |
$36,425.41 |
$29,550.69 |
$25,508.27 |
$22,880.17 |
| 4.000 |
$69,646.67 |
$51,587.44 |
$41,940.24 |
$37,689.32 |
$30,876.52 |
$26,894.87 |
$24,325.74 |
| 4.125 |
$69,940.23 |
$51,890.68 |
$42,253.49 |
$38,009.29 |
$31,213.16 |
|
$24,694.36 |
| 4.500 |
$70,825.49 |
$52,806.88 |
$43,201.57 |
$38,978.70 |
$32,235.38 |
$28,321.33 |
$25,817.14 |
| 5.000 |
$72,016.51 |
$54,043.56 |
$44,485.01 |
$40,293.31 |
$33,626.72 |
$29,786.62 |
$27,352.67 |
| 5.500 |
$73,219.68 |
$55,297.39 |
$45,790.37 |
$41,632.85 |
$35,049.92 |
$31,289.60 |
$28,930.55 |
| 6.000 |
$74,434.97 |
$56,568.28 |
$47,117.43 |
$42,997.04 |
$36,504.31 |
$32,829.09 |
$30,548.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
