| 楼价： |
$7,030,000.00 |
|
|
| 首期： |
$2,109,000.00 |
| |
| 贷款金额： |
$4,921,000.00 |
全期供款共： |
$7,894,708.71 |
| 每月供款额： |
$26,315.70 (4.125厘息计供300期) |
全期利息共： |
$2,973,708.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,515.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$210,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,682.07 |
$43,109.99 |
$33,652.83 |
$29,451.92 |
$22,631.40 |
$18,545.89 |
$15,827.88 |
| 1.500 |
$61,749.35 |
$44,186.40 |
$34,740.04 |
$30,546.76 |
$23,746.06 |
$19,680.87 |
$16,983.37 |
| 2.000 |
$62,828.55 |
$45,279.82 |
$35,849.34 |
$31,667.06 |
$24,894.52 |
$20,857.87 |
$18,188.97 |
| 2.500 |
$63,919.66 |
$46,390.22 |
$36,980.65 |
$32,812.70 |
$26,076.52 |
$22,076.43 |
$19,443.90 |
| 3.000 |
$65,022.65 |
$47,517.54 |
$38,133.86 |
$33,983.52 |
$27,291.75 |
$23,335.94 |
$20,747.13 |
| 3.500 |
$66,137.50 |
$48,661.74 |
$39,308.87 |
$35,179.37 |
$28,539.82 |
$24,635.69 |
$22,097.49 |
| 4.000 |
$67,264.20 |
$49,822.73 |
$40,505.55 |
$36,400.04 |
$29,820.29 |
$25,974.85 |
$23,493.61 |
| 4.125 |
$67,547.71 |
$50,115.60 |
$40,808.08 |
$36,709.06 |
$30,145.42 |
|
$23,849.61 |
| 4.500 |
$68,402.69 |
$51,000.46 |
$41,723.73 |
$37,645.32 |
$31,132.68 |
$27,352.52 |
$24,933.98 |
| 5.000 |
$69,552.97 |
$52,194.84 |
$42,963.27 |
$38,914.95 |
$32,476.42 |
$28,767.68 |
$26,416.99 |
| 5.500 |
$70,714.98 |
$53,405.78 |
$44,223.97 |
$40,208.68 |
$33,850.93 |
$30,219.25 |
$27,940.90 |
| 6.000 |
$71,888.70 |
$54,633.19 |
$45,505.64 |
$41,526.19 |
$35,255.57 |
$31,706.07 |
$29,503.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
