| 楼价： |
$67,500,000.00 |
|
|
| 首期： |
$20,250,000.00 |
| |
| 贷款金额： |
$47,250,000.00 |
全期供款共： |
$75,802,679.64 |
| 每月供款额： |
$252,675.60 (4.125厘息计供300期) |
全期利息共： |
$28,552,679.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$675,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,868,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$582,651.42 |
$413,929.47 |
$323,124.56 |
$282,788.66 |
$217,300.06 |
$178,072.23 |
$151,974.67 |
| 1.500 |
$592,899.12 |
$424,264.84 |
$333,563.69 |
$293,301.08 |
$228,002.71 |
$188,969.91 |
$163,069.30 |
| 2.000 |
$603,261.31 |
$434,763.57 |
$344,214.86 |
$304,057.86 |
$239,029.88 |
$200,271.18 |
$174,645.20 |
| 2.500 |
$613,737.81 |
$445,425.29 |
$355,077.34 |
$315,057.90 |
$250,379.12 |
$211,971.41 |
$186,694.62 |
| 3.000 |
$624,328.43 |
$456,249.52 |
$366,150.17 |
$326,299.83 |
$262,047.36 |
$224,064.85 |
$199,207.91 |
| 3.500 |
$635,032.94 |
$467,235.72 |
$377,432.28 |
$337,782.00 |
$274,030.97 |
$236,544.64 |
$212,173.61 |
| 4.000 |
$645,851.10 |
$478,383.28 |
$388,922.38 |
$349,502.54 |
$286,325.71 |
$249,402.91 |
$225,578.73 |
| 4.125 |
$648,573.36 |
$481,195.30 |
$391,827.25 |
$352,469.68 |
$289,447.46 |
|
$228,997.00 |
| 4.500 |
$656,782.62 |
$489,691.48 |
$400,619.06 |
$361,459.33 |
$298,926.83 |
$262,630.85 |
$239,408.81 |
| 5.000 |
$667,827.20 |
$501,159.56 |
$412,520.71 |
$373,649.99 |
$311,829.09 |
$276,218.79 |
$253,648.22 |
| 5.500 |
$678,984.52 |
$512,786.66 |
$424,625.60 |
$386,071.93 |
$325,026.75 |
$290,156.34 |
$268,280.30 |
| 6.000 |
$690,254.20 |
$524,571.87 |
$436,931.83 |
$398,722.35 |
$338,513.68 |
$304,432.41 |
$283,287.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
