| 楼价： |
$6,656,000.00 |
|
|
| 首期： |
$1,996,800.00 |
| |
| 贷款金额： |
$4,659,200.00 |
全期供款共： |
$7,474,705.71 |
| 每月供款额： |
$24,915.69 (4.125厘息计供300期) |
全期利息共： |
$2,815,505.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,328.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$66,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$199,680.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,453.75 |
$40,816.51 |
$31,862.48 |
$27,885.06 |
$21,427.40 |
$17,559.24 |
$14,985.83 |
| 1.500 |
$58,464.24 |
$41,835.66 |
$32,891.85 |
$28,921.66 |
$22,482.76 |
$18,633.83 |
$16,079.84 |
| 2.000 |
$59,486.03 |
$42,870.91 |
$33,942.14 |
$29,982.36 |
$23,570.12 |
$19,748.22 |
$17,221.31 |
| 2.500 |
$60,519.09 |
$43,922.23 |
$35,013.26 |
$31,067.04 |
$24,689.24 |
$20,901.95 |
$18,409.47 |
| 3.000 |
$61,563.41 |
$44,989.58 |
$36,105.12 |
$32,175.58 |
$25,839.81 |
$22,094.45 |
$19,643.38 |
| 3.500 |
$62,618.95 |
$46,072.90 |
$37,217.62 |
$33,307.81 |
$27,021.48 |
$23,325.05 |
$20,921.89 |
| 4.000 |
$63,685.70 |
$47,172.13 |
$38,350.63 |
$34,463.54 |
$28,233.84 |
$24,592.97 |
$22,243.73 |
| 4.125 |
$63,954.14 |
$47,449.42 |
$38,637.07 |
$34,756.12 |
$28,541.66 |
|
$22,580.80 |
| 4.500 |
$64,763.63 |
$48,287.21 |
$39,504.01 |
$35,642.57 |
$29,476.40 |
$25,897.35 |
$23,607.48 |
| 5.000 |
$65,852.71 |
$49,418.04 |
$40,677.60 |
$36,844.66 |
$30,748.66 |
$27,237.22 |
$25,011.59 |
| 5.500 |
$66,952.90 |
$50,564.56 |
$41,871.23 |
$38,069.55 |
$32,050.05 |
$28,611.56 |
$26,454.43 |
| 6.000 |
$68,064.18 |
$51,726.67 |
$43,084.71 |
$39,316.98 |
$33,379.96 |
$30,019.29 |
$27,934.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
