| 楼价： |
$6,616,000.00 |
|
|
| 首期： |
$1,984,800.00 |
| |
| 贷款金额： |
$4,631,200.00 |
全期供款共： |
$7,429,785.61 |
| 每月供款额： |
$24,765.95 (4.125厘息计供300期) |
全期利息共： |
$2,798,585.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,308.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$66,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$196,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,108.47 |
$40,571.22 |
$31,670.99 |
$27,717.48 |
$21,298.63 |
$17,453.72 |
$14,895.77 |
| 1.500 |
$58,112.90 |
$41,584.24 |
$32,694.18 |
$28,747.85 |
$22,347.64 |
$18,521.85 |
$15,983.21 |
| 2.000 |
$59,128.55 |
$42,613.27 |
$33,738.16 |
$29,802.17 |
$23,428.47 |
$19,629.54 |
$17,117.82 |
| 2.500 |
$60,155.40 |
$43,658.28 |
$34,802.84 |
$30,880.34 |
$24,540.86 |
$20,776.34 |
$18,298.84 |
| 3.000 |
$61,193.44 |
$44,719.21 |
$35,888.14 |
$31,982.22 |
$25,684.52 |
$21,961.67 |
$19,525.33 |
| 3.500 |
$62,242.64 |
$45,796.02 |
$36,993.95 |
$33,107.64 |
$26,859.09 |
$23,184.88 |
$20,796.16 |
| 4.000 |
$63,302.98 |
$46,888.65 |
$38,120.16 |
$34,256.43 |
$28,064.16 |
$24,445.18 |
$22,110.06 |
| 4.125 |
$63,569.80 |
$47,164.27 |
$38,404.87 |
$34,547.25 |
$28,370.14 |
|
$22,445.10 |
| 4.500 |
$64,374.43 |
$47,997.02 |
$39,266.60 |
$35,428.37 |
$29,299.26 |
$25,741.71 |
$23,465.61 |
| 5.000 |
$65,456.96 |
$49,121.06 |
$40,433.14 |
$36,623.23 |
$30,563.87 |
$27,073.53 |
$24,861.28 |
| 5.500 |
$66,550.54 |
$50,260.69 |
$41,619.60 |
$37,840.77 |
$31,857.44 |
$28,439.62 |
$26,295.44 |
| 6.000 |
$67,655.14 |
$51,415.81 |
$42,825.79 |
$39,080.70 |
$33,179.36 |
$29,838.89 |
$27,766.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
