| 楼价： |
$6,087,000.00 |
|
|
| 首期： |
$1,826,100.00 |
| |
| 贷款金额： |
$4,260,900.00 |
全期供款共： |
$6,835,717.20 |
| 每月供款额： |
$22,785.72 (4.125厘息计供300期) |
全期利息共： |
$2,574,817.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,043.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,870.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$143,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,542.21 |
$37,327.24 |
$29,138.66 |
$25,501.25 |
$19,595.64 |
$16,058.16 |
$13,704.74 |
| 1.500 |
$53,466.32 |
$38,259.26 |
$30,080.03 |
$26,449.24 |
$20,560.78 |
$17,040.89 |
$14,705.23 |
| 2.000 |
$54,400.76 |
$39,206.01 |
$31,040.53 |
$27,419.26 |
$21,555.18 |
$18,060.01 |
$15,749.12 |
| 2.500 |
$55,345.51 |
$40,167.46 |
$32,020.09 |
$28,411.22 |
$22,578.63 |
$19,115.11 |
$16,835.71 |
| 3.000 |
$56,300.55 |
$41,143.57 |
$33,018.61 |
$29,424.99 |
$23,630.85 |
$20,205.67 |
$17,964.13 |
| 3.500 |
$57,265.86 |
$42,134.28 |
$34,036.00 |
$30,460.43 |
$24,711.50 |
$21,331.07 |
$19,133.35 |
| 4.000 |
$58,241.42 |
$43,139.54 |
$35,072.16 |
$31,517.36 |
$25,820.22 |
$22,490.60 |
$20,342.19 |
| 4.125 |
$58,486.90 |
$43,393.12 |
$35,334.11 |
$31,784.93 |
$26,101.73 |
|
$20,650.44 |
| 4.500 |
$59,227.20 |
$44,159.29 |
$36,126.94 |
$32,595.60 |
$26,956.56 |
$23,683.47 |
$21,589.35 |
| 5.000 |
$60,223.17 |
$45,193.46 |
$37,200.20 |
$33,694.93 |
$28,120.05 |
$24,908.80 |
$22,873.43 |
| 5.500 |
$61,229.31 |
$46,241.96 |
$38,291.79 |
$34,815.11 |
$29,310.19 |
$26,165.65 |
$24,192.92 |
| 6.000 |
$62,245.59 |
$47,304.73 |
$39,401.54 |
$35,955.90 |
$30,526.41 |
$27,453.04 |
$25,546.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
