| 楼价： |
$5,999,000.00 |
|
|
| 首期： |
$1,799,700.00 |
| |
| 贷款金额： |
$4,199,300.00 |
全期供款共： |
$6,736,892.97 |
| 每月供款额： |
$22,456.31 (4.125厘息计供300期) |
全期利息共： |
$2,537,592.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,999.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$134,978.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,782.61 |
$36,787.60 |
$28,717.40 |
$25,132.58 |
$19,312.34 |
$15,826.00 |
$13,506.61 |
| 1.500 |
$52,693.36 |
$37,706.14 |
$29,645.16 |
$26,066.86 |
$20,263.53 |
$16,794.53 |
$14,492.63 |
| 2.000 |
$53,614.29 |
$38,639.21 |
$30,591.78 |
$27,022.86 |
$21,243.56 |
$17,798.92 |
$15,521.43 |
| 2.500 |
$54,545.38 |
$39,586.76 |
$31,557.17 |
$28,000.48 |
$22,252.21 |
$18,838.76 |
$16,592.31 |
| 3.000 |
$55,486.61 |
$40,548.75 |
$32,541.26 |
$28,999.59 |
$23,289.22 |
$19,913.56 |
$17,704.42 |
| 3.500 |
$56,437.96 |
$41,525.14 |
$33,543.94 |
$30,020.06 |
$24,354.25 |
$21,022.69 |
$18,856.73 |
| 4.000 |
$57,399.42 |
$42,515.87 |
$34,565.12 |
$31,061.72 |
$25,446.93 |
$22,165.45 |
$20,048.10 |
| 4.125 |
$57,641.36 |
$42,765.79 |
$34,823.28 |
$31,325.42 |
$25,724.37 |
|
$20,351.90 |
| 4.500 |
$58,370.95 |
$43,520.88 |
$35,604.65 |
$32,124.36 |
$26,566.85 |
$23,341.07 |
$21,277.24 |
| 5.000 |
$59,352.52 |
$44,540.09 |
$36,662.40 |
$33,207.80 |
$27,713.52 |
$24,548.69 |
$22,542.75 |
| 5.500 |
$60,344.12 |
$45,573.44 |
$37,738.21 |
$34,311.79 |
$28,886.45 |
$25,787.38 |
$23,843.16 |
| 6.000 |
$61,345.70 |
$46,620.84 |
$38,831.91 |
$35,436.08 |
$30,085.09 |
$27,056.15 |
$25,176.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
