| 楼价： |
$59,404,000.00 |
|
|
| 首期： |
$17,821,200.00 |
| |
| 贷款金额： |
$41,582,800.00 |
全期供款共： |
$66,710,850.09 |
| 每月供款额： |
$222,369.50 (4.125厘息计供300期) |
全期利息共： |
$25,128,050.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,702.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$594,040.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,524,670.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$512,767.77 |
$364,282.47 |
$284,368.77 |
$248,870.78 |
$191,236.93 |
$156,714.12 |
$133,746.72 |
| 1.500 |
$521,786.36 |
$373,378.20 |
$293,555.81 |
$258,122.33 |
$200,655.89 |
$166,304.72 |
$143,510.65 |
| 2.000 |
$530,905.70 |
$382,617.70 |
$302,929.48 |
$267,588.94 |
$210,360.46 |
$176,250.50 |
$153,698.13 |
| 2.500 |
$540,125.64 |
$392,000.65 |
$312,489.10 |
$277,269.62 |
$220,348.46 |
$186,547.40 |
$164,302.33 |
| 3.000 |
$549,446.01 |
$401,526.61 |
$322,233.85 |
$287,163.18 |
$230,617.21 |
$197,190.34 |
$175,314.76 |
| 3.500 |
$558,866.62 |
$411,195.12 |
$332,162.77 |
$297,268.18 |
$241,163.49 |
$208,173.30 |
$186,725.35 |
| 4.000 |
$568,387.24 |
$421,005.63 |
$342,274.74 |
$307,582.95 |
$251,983.59 |
$219,489.34 |
$198,522.65 |
| 4.125 |
$570,782.99 |
$423,480.38 |
$344,831.20 |
$310,194.21 |
$254,730.92 |
|
$201,530.93 |
| 4.500 |
$578,007.63 |
$430,957.52 |
$352,568.51 |
$318,105.63 |
$263,073.32 |
$231,130.71 |
$210,693.94 |
| 5.000 |
$587,727.51 |
$441,050.11 |
$363,042.67 |
$328,834.13 |
$274,428.08 |
$243,088.91 |
$223,225.46 |
| 5.500 |
$597,546.61 |
$451,282.65 |
$373,695.69 |
$339,766.18 |
$286,042.80 |
$255,354.77 |
$236,102.56 |
| 6.000 |
$607,464.60 |
$461,654.33 |
$384,525.90 |
$350,899.30 |
$297,912.09 |
$267,918.56 |
$249,309.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
