| 楼价： |
$5,928,000.00 |
|
|
| 首期： |
$1,778,400.00 |
| |
| 贷款金额： |
$4,149,600.00 |
全期供款共： |
$6,657,159.78 |
| 每月供款额： |
$22,190.53 (4.125厘息计供300期) |
全期利息共： |
$2,507,559.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,964.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,280.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$133,380.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,169.74 |
$36,352.21 |
$28,377.52 |
$24,835.13 |
$19,083.77 |
$15,638.70 |
$13,346.75 |
| 1.500 |
$52,069.72 |
$37,259.88 |
$29,294.30 |
$25,758.35 |
$20,023.70 |
$16,595.76 |
$14,321.11 |
| 2.000 |
$52,979.75 |
$38,181.90 |
$30,229.71 |
$26,703.04 |
$20,992.13 |
$17,588.26 |
$15,337.73 |
| 2.500 |
$53,899.82 |
$39,118.24 |
$31,183.68 |
$27,669.09 |
$21,988.85 |
$18,615.80 |
$16,395.94 |
| 3.000 |
$54,829.91 |
$40,068.85 |
$32,156.12 |
$28,656.38 |
$23,013.58 |
$19,677.87 |
$17,494.88 |
| 3.500 |
$55,770.00 |
$41,033.68 |
$33,146.94 |
$29,664.77 |
$24,066.01 |
$20,773.88 |
$18,633.56 |
| 4.000 |
$56,720.08 |
$42,012.68 |
$34,156.03 |
$30,694.09 |
$25,145.76 |
$21,903.12 |
$19,810.83 |
| 4.125 |
$56,959.15 |
$42,259.64 |
$34,411.14 |
$30,954.67 |
$25,419.92 |
|
$20,111.03 |
| 4.500 |
$57,680.11 |
$43,005.79 |
$35,183.26 |
$31,744.16 |
$26,252.42 |
$23,064.82 |
$21,025.41 |
| 5.000 |
$58,650.07 |
$44,012.95 |
$36,228.49 |
$32,814.77 |
$27,385.52 |
$24,258.15 |
$22,275.95 |
| 5.500 |
$59,629.93 |
$45,034.06 |
$37,291.56 |
$33,905.70 |
$28,544.57 |
$25,482.17 |
$23,560.97 |
| 6.000 |
$60,619.66 |
$46,069.07 |
$38,372.32 |
$35,016.68 |
$29,729.02 |
$26,735.93 |
$24,878.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
