| 楼价： |
$4,365,000.00 |
|
|
| 首期： |
$1,309,500.00 |
| |
| 贷款金额： |
$3,055,500.00 |
全期供款共： |
$4,901,906.62 |
| 每月供款额： |
$16,339.69 (4.125厘息计供300期) |
全期利息共： |
$1,846,406.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,182.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$43,650.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$65,475.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,678.12 |
$26,767.44 |
$20,895.39 |
$18,287.00 |
$14,052.07 |
$11,515.34 |
$9,827.70 |
| 1.500 |
$38,340.81 |
$27,435.79 |
$21,570.45 |
$18,966.80 |
$14,744.17 |
$12,220.05 |
$10,545.15 |
| 2.000 |
$39,010.90 |
$28,114.71 |
$22,259.23 |
$19,662.41 |
$15,457.27 |
$12,950.87 |
$11,293.72 |
| 2.500 |
$39,688.38 |
$28,804.17 |
$22,961.67 |
$20,373.74 |
$16,191.18 |
$13,707.48 |
$12,072.92 |
| 3.000 |
$40,373.24 |
$29,504.14 |
$23,677.71 |
$21,100.72 |
$16,945.73 |
$14,489.53 |
$12,882.11 |
| 3.500 |
$41,065.46 |
$30,214.58 |
$24,407.29 |
$21,843.24 |
$17,720.67 |
$15,296.55 |
$13,720.56 |
| 4.000 |
$41,765.04 |
$30,935.45 |
$25,150.31 |
$22,601.16 |
$18,515.73 |
$16,128.05 |
$14,587.42 |
| 4.125 |
$41,941.08 |
$31,117.30 |
$25,338.16 |
$22,793.04 |
$18,717.60 |
|
$14,808.47 |
| 4.500 |
$42,471.94 |
$31,666.72 |
$25,906.70 |
$23,374.37 |
$19,330.60 |
$16,983.46 |
$15,481.77 |
| 5.000 |
$43,186.16 |
$32,408.32 |
$26,676.34 |
$24,162.70 |
$20,164.95 |
$17,862.15 |
$16,402.58 |
| 5.500 |
$43,907.67 |
$33,160.20 |
$27,459.12 |
$24,965.98 |
$21,018.40 |
$18,763.44 |
$17,348.79 |
| 6.000 |
$44,636.44 |
$33,922.31 |
$28,254.92 |
$25,784.05 |
$21,890.55 |
$19,686.63 |
$18,319.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
