| 楼价： |
$43,460,000.00 |
|
|
| 首期： |
$13,038,000.00 |
| |
| 贷款金额： |
$30,422,000.00 |
全期供款共： |
$48,805,695.66 |
| 每月供款额： |
$162,685.65 (4.125厘息计供300期) |
全期利息共： |
$18,383,695.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,730.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$434,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,847,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$375,141.19 |
$266,509.26 |
$208,044.35 |
$182,074.00 |
$139,909.05 |
$114,652.14 |
$97,849.17 |
| 1.500 |
$381,739.20 |
$273,163.70 |
$214,765.60 |
$188,842.44 |
$146,799.96 |
$121,668.63 |
$104,992.47 |
| 2.000 |
$388,410.91 |
$279,923.33 |
$221,623.38 |
$195,768.22 |
$153,899.83 |
$128,944.97 |
$112,445.64 |
| 2.500 |
$395,156.22 |
$286,787.89 |
$228,617.20 |
$202,850.61 |
$161,207.06 |
$136,478.18 |
$120,203.68 |
| 3.000 |
$401,975.01 |
$293,757.10 |
$235,746.47 |
$210,088.75 |
$168,719.68 |
$144,264.57 |
$128,260.38 |
| 3.500 |
$408,867.14 |
$300,830.59 |
$243,010.47 |
$217,481.57 |
$176,435.35 |
$152,299.70 |
$136,608.37 |
| 4.000 |
$415,832.43 |
$308,007.96 |
$250,408.40 |
$225,027.86 |
$184,351.34 |
$160,578.52 |
$145,239.28 |
| 4.125 |
$417,585.16 |
$309,818.48 |
$252,278.70 |
$226,938.26 |
$186,361.28 |
|
$147,440.14 |
| 4.500 |
$422,870.71 |
$315,288.77 |
$257,939.32 |
$232,726.26 |
$192,464.59 |
$169,095.36 |
$154,143.80 |
| 5.000 |
$429,981.78 |
$322,672.51 |
$265,602.22 |
$240,575.24 |
$200,771.73 |
$177,843.98 |
$163,311.87 |
| 5.500 |
$437,165.44 |
$330,158.64 |
$273,395.98 |
$248,573.13 |
$209,269.08 |
$186,817.70 |
$172,732.77 |
| 6.000 |
$444,421.44 |
$337,746.57 |
$281,319.37 |
$256,718.12 |
$217,952.66 |
$196,009.37 |
$182,395.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
