| 楼价： |
$41,750,000.00 |
|
|
| 首期： |
$12,525,000.00 |
| |
| 贷款金额： |
$29,225,000.00 |
全期供款共： |
$46,885,361.11 |
| 每月供款额： |
$156,284.54 (4.125厘息计供300期) |
全期利息共： |
$17,660,361.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,875.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$417,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,774,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$360,380.69 |
$256,023.04 |
$199,858.53 |
$174,910.02 |
$134,404.11 |
$110,140.97 |
$93,999.15 |
| 1.500 |
$366,719.08 |
$262,415.66 |
$206,315.32 |
$181,412.15 |
$141,023.90 |
$116,881.39 |
$100,861.38 |
| 2.000 |
$373,128.29 |
$268,909.32 |
$212,903.27 |
$188,065.42 |
$147,844.40 |
$123,871.43 |
$108,021.29 |
| 2.500 |
$379,608.20 |
$275,503.79 |
$219,621.91 |
$194,869.15 |
$154,864.12 |
$131,108.24 |
$115,474.08 |
| 3.000 |
$386,158.69 |
$282,198.78 |
$226,470.66 |
$201,822.48 |
$162,081.15 |
$138,588.26 |
$123,213.78 |
| 3.500 |
$392,779.63 |
$288,993.95 |
$233,448.85 |
$208,924.42 |
$169,493.23 |
$146,307.24 |
$131,233.31 |
| 4.000 |
$399,470.87 |
$295,888.92 |
$240,555.70 |
$216,173.80 |
$177,097.75 |
$154,260.32 |
$139,524.62 |
| 4.125 |
$401,154.64 |
$297,628.20 |
$242,352.41 |
$218,009.03 |
$179,028.61 |
|
$141,638.88 |
| 4.500 |
$406,232.21 |
$302,883.25 |
$247,790.31 |
$223,569.29 |
$184,891.78 |
$162,442.04 |
$148,078.78 |
| 5.000 |
$413,063.49 |
$309,976.47 |
$255,151.70 |
$231,109.44 |
$192,872.06 |
$170,846.44 |
$156,886.12 |
| 5.500 |
$419,964.50 |
$317,168.05 |
$262,638.80 |
$238,792.64 |
$201,035.07 |
$179,467.07 |
$165,936.34 |
| 6.000 |
$426,935.00 |
$324,457.42 |
$270,250.43 |
$246,617.16 |
$209,376.98 |
$188,297.08 |
$175,218.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
