| 楼价： |
$40,872,000.00 |
|
|
| 首期： |
$12,261,600.00 |
| |
| 贷款金额： |
$28,610,400.00 |
全期供款共： |
$45,899,364.77 |
| 每月供款额： |
$152,997.88 (4.125厘息计供300期) |
全期利息共： |
$17,288,964.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,436.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$408,720.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,737,060.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$352,801.91 |
$250,638.90 |
$195,655.51 |
$171,231.67 |
$131,577.60 |
$107,824.72 |
$92,022.35 |
| 1.500 |
$359,007.00 |
$256,897.07 |
$201,976.52 |
$177,597.06 |
$138,058.17 |
$114,423.38 |
$98,740.27 |
| 2.000 |
$365,281.42 |
$263,254.17 |
$208,425.92 |
$184,110.41 |
$144,735.25 |
$121,266.42 |
$105,749.61 |
| 2.500 |
$371,625.06 |
$269,709.96 |
$215,003.27 |
$190,771.06 |
$151,607.34 |
$128,351.04 |
$113,045.67 |
| 3.000 |
$378,037.80 |
$276,264.15 |
$221,708.00 |
$197,578.17 |
$158,672.59 |
$135,673.75 |
$120,622.60 |
| 3.500 |
$384,519.50 |
$282,916.42 |
$228,539.44 |
$204,530.75 |
$165,928.80 |
$143,230.41 |
$128,473.48 |
| 4.000 |
$391,070.02 |
$289,666.39 |
$235,496.82 |
$211,627.67 |
$173,373.40 |
$151,016.23 |
$136,590.43 |
| 4.125 |
$392,718.38 |
$291,369.10 |
$237,255.75 |
$213,424.31 |
$175,263.65 |
|
$138,660.23 |
| 4.500 |
$397,689.17 |
$296,513.63 |
$242,579.29 |
$218,867.64 |
$181,003.52 |
$159,025.90 |
$144,964.69 |
| 5.000 |
$404,376.79 |
$303,457.68 |
$249,785.87 |
$226,249.22 |
$188,815.98 |
$167,253.55 |
$153,586.81 |
| 5.500 |
$411,132.67 |
$310,498.02 |
$257,115.52 |
$233,770.84 |
$196,807.31 |
$175,692.89 |
$162,446.70 |
| 6.000 |
$417,956.59 |
$317,634.10 |
$264,567.08 |
$241,430.81 |
$204,973.79 |
$184,337.21 |
$171,533.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
