| 楼价： |
$40,863,000.00 |
|
|
| 首期： |
$12,258,900.00 |
| |
| 贷款金额： |
$28,604,100.00 |
全期供款共： |
$45,889,257.75 |
| 每月供款额： |
$152,964.19 (4.125厘息计供300期) |
全期利息共： |
$17,285,157.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,431.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$408,630.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,736,678.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$352,724.22 |
$250,583.70 |
$195,612.43 |
$171,193.97 |
$131,548.63 |
$107,800.97 |
$92,002.09 |
| 1.500 |
$358,927.95 |
$256,840.50 |
$201,932.04 |
$177,557.95 |
$138,027.77 |
$114,398.19 |
$98,718.53 |
| 2.000 |
$365,200.99 |
$263,196.20 |
$208,380.03 |
$184,069.87 |
$144,703.38 |
$121,239.72 |
$105,726.32 |
| 2.500 |
$371,543.23 |
$269,650.57 |
$214,955.93 |
$190,729.05 |
$151,573.95 |
$128,322.78 |
$113,020.78 |
| 3.000 |
$377,954.56 |
$276,203.32 |
$221,659.18 |
$197,534.66 |
$158,637.65 |
$135,643.88 |
$120,596.04 |
| 3.500 |
$384,434.83 |
$282,854.12 |
$228,489.11 |
$204,485.72 |
$165,892.26 |
$143,198.87 |
$128,445.19 |
| 4.000 |
$390,983.90 |
$289,602.61 |
$235,444.97 |
$211,581.07 |
$173,335.22 |
$150,982.98 |
$136,560.35 |
| 4.125 |
$392,631.90 |
$291,304.94 |
$237,203.51 |
$213,377.31 |
$175,225.06 |
|
$138,629.69 |
| 4.500 |
$397,601.60 |
$296,448.34 |
$242,525.87 |
$218,819.45 |
$180,963.66 |
$158,990.88 |
$144,932.77 |
| 5.000 |
$404,287.75 |
$303,390.86 |
$249,730.87 |
$226,199.40 |
$188,774.40 |
$167,216.72 |
$153,552.99 |
| 5.500 |
$411,042.14 |
$310,429.65 |
$257,058.90 |
$233,719.37 |
$196,763.97 |
$175,654.20 |
$162,410.93 |
| 6.000 |
$417,864.55 |
$317,564.15 |
$264,508.82 |
$241,377.65 |
$204,928.66 |
$184,296.62 |
$171,496.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
