| 楼价： |
$40,788,000.00 |
|
|
| 首期： |
$12,236,400.00 |
| |
| 贷款金额： |
$28,551,600.00 |
全期供款共： |
$45,805,032.55 |
| 每月供款额： |
$152,683.44 (4.125厘息计供300期) |
全期利息共： |
$17,253,432.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,394.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$407,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,733,490.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$352,076.83 |
$250,123.78 |
$195,253.40 |
$170,879.76 |
$131,307.18 |
$107,603.12 |
$91,833.23 |
| 1.500 |
$358,269.17 |
$256,369.10 |
$201,561.42 |
$177,232.06 |
$137,774.43 |
$114,188.22 |
$98,537.34 |
| 2.000 |
$364,530.70 |
$262,713.13 |
$207,997.57 |
$183,732.03 |
$144,437.79 |
$121,017.20 |
$105,532.27 |
| 2.500 |
$370,861.30 |
$269,155.65 |
$214,561.40 |
$190,378.99 |
$151,295.75 |
$128,087.26 |
$112,813.34 |
| 3.000 |
$377,260.86 |
$275,696.38 |
$221,252.35 |
$197,172.11 |
$158,346.49 |
$135,394.92 |
$120,374.70 |
| 3.500 |
$383,729.24 |
$282,334.97 |
$228,069.75 |
$204,110.40 |
$165,587.78 |
$142,936.04 |
$128,209.44 |
| 4.000 |
$390,266.29 |
$289,071.07 |
$235,012.83 |
$211,192.74 |
$173,017.08 |
$150,705.86 |
$136,309.71 |
| 4.125 |
$391,911.26 |
$290,770.28 |
$236,768.14 |
$212,985.68 |
$174,903.45 |
|
$138,375.25 |
| 4.500 |
$396,871.85 |
$295,904.24 |
$242,080.74 |
$218,417.82 |
$180,631.52 |
$158,699.07 |
$144,666.76 |
| 5.000 |
$403,545.72 |
$302,834.02 |
$249,272.51 |
$225,784.23 |
$188,427.92 |
$166,909.81 |
$153,271.16 |
| 5.500 |
$410,287.71 |
$309,859.89 |
$256,587.09 |
$233,290.40 |
$196,402.83 |
$175,331.80 |
$162,112.84 |
| 6.000 |
$417,097.60 |
$316,981.30 |
$264,023.34 |
$240,934.63 |
$204,552.53 |
$183,958.36 |
$171,181.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
