| 楼价： |
$39,420,000.00 |
|
|
| 首期： |
$11,826,000.00 |
| |
| 贷款金额： |
$27,594,000.00 |
全期供款共： |
$44,268,764.91 |
| 每月供款额： |
$147,562.55 (4.125厘息计供300期) |
全期利息共： |
$16,674,764.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,710.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$394,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,675,350.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$340,268.43 |
$241,734.81 |
$188,704.75 |
$165,148.58 |
$126,903.24 |
$103,994.19 |
$88,753.21 |
| 1.500 |
$346,253.09 |
$247,770.66 |
$194,801.19 |
$171,287.83 |
$133,153.58 |
$110,358.43 |
$95,232.47 |
| 2.000 |
$352,304.60 |
$253,901.92 |
$201,021.48 |
$177,569.79 |
$139,593.45 |
$116,958.37 |
$101,992.80 |
| 2.500 |
$358,422.88 |
$260,128.37 |
$207,365.16 |
$183,993.81 |
$146,221.40 |
$123,791.30 |
$109,029.66 |
| 3.000 |
$364,607.80 |
$266,449.72 |
$213,831.70 |
$190,559.10 |
$153,035.66 |
$130,853.87 |
$116,337.42 |
| 3.500 |
$370,859.24 |
$272,865.66 |
$220,420.45 |
$197,264.69 |
$160,034.08 |
$138,142.07 |
$123,909.39 |
| 4.000 |
$377,177.04 |
$279,375.83 |
$227,130.67 |
$204,109.49 |
$167,214.21 |
$145,651.30 |
$131,737.98 |
| 4.125 |
$378,766.84 |
$281,018.05 |
$228,827.11 |
$205,842.29 |
$169,037.32 |
|
$133,734.25 |
| 4.500 |
$383,561.05 |
$285,979.83 |
$233,961.53 |
$211,092.25 |
$174,573.27 |
$153,376.41 |
$139,814.74 |
| 5.000 |
$390,011.09 |
$292,677.18 |
$240,912.09 |
$218,211.59 |
$182,108.19 |
$161,311.78 |
$148,130.56 |
| 5.500 |
$396,526.96 |
$299,467.41 |
$247,981.35 |
$225,466.01 |
$189,815.62 |
$169,451.30 |
$156,675.70 |
| 6.000 |
$403,108.45 |
$306,349.97 |
$255,168.19 |
$232,853.85 |
$197,691.99 |
$177,788.53 |
$165,439.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
