| 楼价： |
$38,855,000.00 |
|
|
| 首期： |
$11,656,500.00 |
| |
| 贷款金额： |
$27,198,500.00 |
全期供款共： |
$43,634,268.41 |
| 每月供款额： |
$145,447.56 (4.125厘息计供300期) |
全期利息共： |
$16,435,768.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,427.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$388,550.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,651,338.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,391.42 |
$238,270.07 |
$186,000.07 |
$162,781.53 |
$125,084.35 |
$102,503.65 |
$87,481.12 |
| 1.500 |
$341,290.30 |
$244,219.41 |
$192,009.14 |
$168,832.79 |
$131,245.11 |
$108,776.68 |
$93,867.52 |
| 2.000 |
$347,255.08 |
$250,262.79 |
$198,140.27 |
$175,024.71 |
$137,592.68 |
$115,282.02 |
$100,530.95 |
| 2.500 |
$353,285.67 |
$256,399.99 |
$204,393.04 |
$181,356.66 |
$144,125.64 |
$122,017.02 |
$107,466.96 |
| 3.000 |
$359,381.94 |
$262,630.74 |
$210,766.89 |
$187,827.85 |
$150,842.23 |
$128,978.36 |
$114,669.97 |
| 3.500 |
$365,543.78 |
$268,954.73 |
$217,261.20 |
$194,437.33 |
$157,740.34 |
$136,162.10 |
$122,133.42 |
| 4.000 |
$371,771.03 |
$275,371.59 |
$223,875.25 |
$201,184.02 |
$164,817.56 |
$143,563.70 |
$129,849.80 |
| 4.125 |
$373,338.04 |
$276,990.27 |
$225,547.37 |
$202,891.99 |
$166,614.53 |
|
$131,817.46 |
| 4.500 |
$378,063.54 |
$281,880.93 |
$230,608.20 |
$208,066.70 |
$172,071.14 |
$151,178.10 |
$137,810.80 |
| 5.000 |
$384,421.13 |
$288,482.29 |
$237,459.14 |
$215,084.00 |
$179,498.06 |
$158,999.72 |
$146,007.43 |
| 5.500 |
$390,843.61 |
$295,175.20 |
$244,427.08 |
$222,234.44 |
$187,095.03 |
$167,022.59 |
$154,430.09 |
| 6.000 |
$397,330.77 |
$301,959.11 |
$251,510.91 |
$229,516.40 |
$194,858.50 |
$175,240.32 |
$163,068.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
