| 楼价： |
$3,830,000.00 |
|
|
| 首期： |
$1,149,000.00 |
| |
| 贷款金额： |
$2,681,000.00 |
全期供款共： |
$4,301,100.19 |
| 每月供款额： |
$14,337.00 (4.125厘息计供300期) |
全期利息共： |
$1,620,100.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,915.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$38,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$57,450.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,060.07 |
$23,486.66 |
$18,334.33 |
$16,045.64 |
$12,329.77 |
$10,103.95 |
$8,623.16 |
| 1.500 |
$33,641.54 |
$24,073.10 |
$18,926.65 |
$16,642.12 |
$12,937.04 |
$10,722.29 |
$9,252.67 |
| 2.000 |
$34,229.49 |
$24,668.81 |
$19,531.01 |
$17,252.47 |
$13,562.73 |
$11,363.53 |
$9,909.50 |
| 2.500 |
$34,823.94 |
$25,273.76 |
$20,147.35 |
$17,876.62 |
$14,206.70 |
$12,027.41 |
$10,593.19 |
| 3.000 |
$35,424.86 |
$25,887.94 |
$20,775.63 |
$18,514.49 |
$14,868.76 |
$12,713.61 |
$11,303.20 |
| 3.500 |
$36,032.24 |
$26,511.30 |
$21,415.79 |
$19,166.00 |
$15,548.72 |
$13,421.72 |
$12,038.89 |
| 4.000 |
$36,646.07 |
$27,143.82 |
$22,067.74 |
$19,831.03 |
$16,246.33 |
$14,151.31 |
$12,799.50 |
| 4.125 |
$36,800.53 |
$27,303.38 |
$22,232.57 |
$19,999.39 |
$16,423.46 |
|
$12,993.46 |
| 4.500 |
$37,266.33 |
$27,785.46 |
$22,731.42 |
$20,509.47 |
$16,961.33 |
$14,901.87 |
$13,584.23 |
| 5.000 |
$37,893.01 |
$28,436.16 |
$23,406.73 |
$21,201.18 |
$17,693.41 |
$15,672.86 |
$14,392.19 |
| 5.500 |
$38,526.08 |
$29,095.90 |
$24,093.57 |
$21,906.01 |
$18,442.26 |
$16,463.69 |
$15,222.42 |
| 6.000 |
$39,165.53 |
$29,764.60 |
$24,791.84 |
$22,623.80 |
$19,207.52 |
$17,273.72 |
$16,073.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
