| 楼价： |
$3,349,000.00 |
|
|
| 首期： |
$1,004,700.00 |
| |
| 贷款金额： |
$2,344,300.00 |
全期供款共： |
$3,760,935.91 |
| 每月供款额： |
$12,536.45 (4.125厘息计供300期) |
全期利息共： |
$1,416,635.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,674.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$33,490.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$35,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,908.14 |
$20,537.03 |
$16,031.77 |
$14,030.51 |
$10,781.30 |
$8,835.02 |
$7,540.20 |
| 1.500 |
$29,416.58 |
$21,049.82 |
$16,549.70 |
$14,552.08 |
$11,312.31 |
$9,375.71 |
$8,090.65 |
| 2.000 |
$29,930.70 |
$21,570.71 |
$17,078.16 |
$15,085.77 |
$11,859.42 |
$9,936.42 |
$8,664.99 |
| 2.500 |
$30,450.49 |
$22,099.69 |
$17,617.10 |
$15,631.54 |
$12,422.51 |
$10,516.92 |
$9,262.82 |
| 3.000 |
$30,975.94 |
$22,636.74 |
$18,166.47 |
$16,189.31 |
$13,001.43 |
$11,116.94 |
$9,883.66 |
| 3.500 |
$31,507.04 |
$23,181.81 |
$18,726.23 |
$16,758.99 |
$13,596.00 |
$11,736.12 |
$10,526.95 |
| 4.000 |
$32,043.78 |
$23,734.90 |
$19,296.31 |
$17,340.50 |
$14,206.00 |
$12,374.08 |
$11,192.05 |
| 4.125 |
$32,178.85 |
$23,874.42 |
$19,440.44 |
$17,487.72 |
$14,360.88 |
|
$11,361.64 |
| 4.500 |
$32,586.15 |
$24,295.95 |
$19,876.64 |
$17,933.74 |
$14,831.20 |
$13,030.38 |
$11,878.22 |
| 5.000 |
$33,134.12 |
$24,864.94 |
$20,467.14 |
$18,538.57 |
$15,471.34 |
$13,704.54 |
$12,584.71 |
| 5.500 |
$33,687.69 |
$25,441.82 |
$21,067.72 |
$19,154.89 |
$16,126.14 |
$14,396.05 |
$13,310.68 |
| 6.000 |
$34,246.83 |
$26,026.54 |
$21,678.29 |
$19,782.54 |
$16,795.29 |
$15,104.36 |
$14,055.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
