| 楼价： |
$3,262,000.00 |
|
|
| 首期： |
$978,600.00 |
| |
| 贷款金额： |
$2,283,400.00 |
全期供款共： |
$3,663,234.68 |
| 每月供款额： |
$12,210.78 (4.125厘息计供300期) |
全期利息共： |
$1,379,834.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,631.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,620.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$26,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,157.17 |
$20,003.53 |
$15,615.29 |
$13,666.02 |
$10,501.23 |
$8,605.51 |
$7,344.32 |
| 1.500 |
$28,652.40 |
$20,502.99 |
$16,119.77 |
$14,174.05 |
$11,018.44 |
$9,132.15 |
$7,880.47 |
| 2.000 |
$29,153.16 |
$21,010.35 |
$16,634.50 |
$14,693.88 |
$11,551.34 |
$9,678.29 |
$8,439.89 |
| 2.500 |
$29,659.45 |
$21,525.59 |
$17,159.44 |
$15,225.46 |
$12,099.80 |
$10,243.71 |
$9,022.19 |
| 3.000 |
$30,171.25 |
$22,048.68 |
$17,694.55 |
$15,768.74 |
$12,663.68 |
$10,828.14 |
$9,626.91 |
| 3.500 |
$30,688.55 |
$22,579.60 |
$18,239.76 |
$16,323.63 |
$13,242.80 |
$11,431.24 |
$10,253.49 |
| 4.000 |
$31,211.35 |
$23,118.31 |
$18,795.03 |
$16,890.03 |
$13,836.95 |
$12,052.63 |
$10,901.30 |
| 4.125 |
$31,342.91 |
$23,254.21 |
$18,935.41 |
$17,033.42 |
$13,987.82 |
|
$11,066.49 |
| 4.500 |
$31,739.63 |
$23,664.79 |
$19,360.29 |
$17,467.86 |
$14,445.92 |
$12,691.88 |
$11,569.65 |
| 5.000 |
$32,273.37 |
$24,219.00 |
$19,935.45 |
$18,056.98 |
$15,069.43 |
$13,348.53 |
$12,257.78 |
| 5.500 |
$32,812.56 |
$24,780.89 |
$20,520.43 |
$18,657.28 |
$15,707.22 |
$14,022.07 |
$12,964.89 |
| 6.000 |
$33,357.17 |
$25,350.42 |
$21,115.14 |
$19,268.63 |
$16,358.99 |
$14,711.98 |
$13,690.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
